2024 | 2023 | |||||||
Non- | Non‑ | |||||||
underlying | underlying | |||||||
Underlying | items | Underlying | items | |||||
items 1 | (Note 10) | Total | items 1 | (Note 10) | Total | |||
Notes | £m | £m | £m | £m | £m | £m | ||
Revenue including share of joint ventures and associates | ||||||||
Share of revenue of joint ventures and associates | 20.2 | ( | ( | ( | ( | |||
Group revenue | 4 | |||||||
Cost of sales | ( | ( | ( | ( | ( | ( | ||
Gross profit/(loss) | ( | ( | ||||||
Gain on disposals of interests in investments | 35.2/35.3 | |||||||
Amortisation of acquired intangible assets | 15 | ( | ( | ( | ( | |||
Other operating expenses | ( | ( | ( | ( | ( | |||
Group operating profit/(loss) | ( | ( | ||||||
Share of results of joint ventures and associates excluding gain on disposals of interests in investments | ||||||||
Gain on disposals of interests in investments | 35.2/35.3 | |||||||
Share of results of joint ventures and associates | 20.2 | |||||||
Profit/(loss) from operations | 6 | ( | ( | |||||
Investment income | 8 | |||||||
Finance costs | 9 | ( | ( | ( | ( | |||
Profit/(loss) before taxation | ( | ( | ||||||
Taxation | 11 | ( | ( | ( | ( | |||
Profit/(loss) for the year | ( | ( | ||||||
Attributable to Equity holders | ( | ( | ||||||
Non‑controlling interests | ( | ( | ||||||
Profit/(loss) for the year | ( | ( | ||||||
1 | Before non‑underlying items (Notes 2.10 and 10). | |||||||
2024 | 2023 | |||||||
Notes | Pence | Pence | ||||||
Earnings per share | ||||||||
– basic | 12 | |||||||
– diluted | 12 | |||||||
Dividends per share proposed for the year | 13 |
2024 | 2023 | |||||||
Share of joint | Share of joint | |||||||
ventures and | ventures and | |||||||
Group | associates | Total | Group | associates | Total | |||
Notes | £m | £m | £m | £m | £m | £m | ||
Profit for the year | ||||||||
Other comprehensive (loss)/income for the year | ||||||||
Items which will not subsequently be reclassified to the income statement | ||||||||
Actuarial losses on retirement benefit assets/liabilities | 33.1 | ( | ( | ( | ( | ( | ||
Fair value revaluations of investments in mutual funds measured at fair value through OCI | 3 3.1 | |||||||
Tax on above | 33.1 | |||||||
( | ( | ( | ( | ( | ||||
Items which will subsequently be reclassified to the income statement | ||||||||
Currency translation differences | 33.1 | ( | ( | ( | ||||
Fair value revaluations | – PPP financial assets | 33.1 | ( | ( | ( | |||
– cash flow hedges | 33.1 | |||||||
Recycling of revaluation reserves to the income statement on disposal ^ | 35.3 | ( | ( | |||||
Tax on above | 33.1 | ( | ( | ( | ||||
( | ( | ( | ( | |||||
Total other comprehensive loss for the year | ( | ( | ( | ( | ( | |||
Total comprehensive income/(loss) for the year | 33.1 | ( | ||||||
Attributable to Equity holders | ||||||||
Non‑controlling interests | ( | |||||||
Total comprehensive income for the year | 33.1 |
Share of joint | |||||||||
ventures’ | |||||||||
and | |||||||||
Share | Capital | associates’ | Other | Non‑ | |||||
Called‑up | premium | redemption | reserves | reserves µ | Retained | controlling | |||
share capital | account | reserve | (Note 20.6) | (Note 33.1) | profits | interests | Total | ||
Notes | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | ( | ||||||||
Total comprehensive income/(loss) for the year | 3 3.1 | ( | ( | ( | |||||
Ordinary dividends | 13 | ( | ( | ||||||
Joint ventures’ and associates’ dividends | 20.1 | ( | |||||||
Purchase of treasury shares | 33.1 | ( | ( | ||||||
Cancellation of ordinary shares | 33.1 | ( | |||||||
Movements relating to share‑based payments + | ( | ( | |||||||
Capital contribution | |||||||||
At 31 December 2023 | ( | ||||||||
Total comprehensive income for the year | 33.1 | ||||||||
Ordinary dividends | 13 | ( | ( | ( | |||||
Joint ventures’ and associates’ dividends | 20.1 | ( | |||||||
Purchase of treasury shares | 33.1 | ( | ( | ||||||
Cancellation of ordinary shares | 33.1 | ( | |||||||
Movements relating to share‑based payments + | ( | ||||||||
At | ( |
Group | Company | |||||
2024 | 2023 | 2024 | 2023 | |||
Notes | £m | £m | £m | £m | ||
Non-current assets | ||||||
Intangible assets | – goodwill | 14 | – | – | ||
– other | 15 | – | – | |||
Service concession contract asset | 16 | – | – | |||
Property, plant and equipment | 17 | – | – | |||
Right‑of‑use assets | 18 | – | – | |||
Investment properties | 19 | – | – | |||
Investments in joint ventures | ||||||
andassociates | 20 | – | – | |||
Investments | 21 | 1,753 | 1,745 | |||
PPP financial assets | 22 | – | – | |||
Trade and other receivables | 25 | 370 | 283 | |||
Retirement benefit assets | 31 | – | – | |||
Deferred tax assets | 30 | 8 | 5 | |||
2,131 | 2,033 | |||||
Current assets | ||||||
Inventories | 23 | – | – | |||
Contract assets | 24 | – | – | |||
Trade and other receivables | 25 | 1 | 1 | |||
Cash and cash equivalents | ||||||
– infrastructure investments | 28 | – | – | |||
– other | 28 | 418 | 368 | |||
Current tax receivable | 20 | 13 | ||||
Derivative financial instruments | 41 | – | – | |||
439 | 382 | |||||
Total assets | 2,570 | 2,415 |
Group | Company | ||||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Current liabilities | |||||
Contract liabilities | 24 | ( | ( | – | – |
Trade and other payables | 26 | ( | ( | (658) | (591) |
Provisions | 27 | ( | ( | – | – |
Borrowings | |||||
– non‑recourse loans | 28 | ( | ( | – | – |
– other | 28 | ( | ( | (171) | (58) |
Lease liabilities | 29 | ( | ( | – | – |
Current tax payable | ( | ( | – | – | |
( | ( | (829) | (649) | ||
Non-current liabilities | |||||
Contract liabilities | 24 | ( | ( | – | – |
Trade and other payables | 26 | ( | ( | (274) | (274) |
Provisions | 27 | ( | ( | – | – |
Borrowings | |||||
– non‑recourse loans | 28 | ( | ( | – | – |
– other | 28 | ( | ( | (165) | (162) |
Lease liabilities | 29 | ( | ( | – | – |
Retirement benefit liabilities | 31 | ( | ( | – | – |
Deferred tax liabilities | 30 | ( | ( | – | – |
Derivative financial instruments | 41 | ( | ( | – | – |
( | ( | (439) | (436) | ||
Total liabilities | ( | ( | (1,268) | (1,085) | |
Net assets | 1,302 | 1,330 | |||
Equity | |||||
Called‑up share capital | 32 | 259 | 272 | ||
Share premium account | 33 | 176 | 176 | ||
Capital redemption reserve | 33 | 87 | 74 | ||
Share of joint ventures’ and associates’ reserves | 33 | ( | ( | – | – |
Other reserves | 33 | 157 | 149 | ||
Retained profits | 33 | 623 | 659 | ||
Equity attributable to equity | |||||
holders of the Parent | 1,302 | 1,330 | |||
Non‑controlling interests | 33 | – | – | ||
Total equity | 1,302 | 1,330 |
2024 | 2023 | |||
Notes | £m | £m | ||
Cash flows from operating activities | ||||
Cash from operations | 3 4.1 | |||
Income taxes paid | ( | ( | ||
Net cash from operating activities | ||||
Cash flows from investing activities | ||||
Dividends received from: | ||||
– joint ventures and associates – infrastructure investments | 20.5 | |||
– joint ventures and associates – other | 20.5 | |||
– other investments | 21 | |||
Interest received – infrastructure investments – joint ventures | 20.5 | |||
Interest received subsidiaries: | ||||
– infrastructure investments | ||||
– other Purchases of: | ||||
– intangible assets | – infrastructure investments | 15 | ( | |
– service concession contract asset | – infrastructure investments | 16 | ( | |
– property, plant and equipment | 17 | ( | ( | |
– investment properties | 19 | ( | ( | |
– other investments | 21 | ( | ||
Investments in and long‑term loans to joint ventures | ||||
andassociates | 20.5 | ( | ( | |
Return of equity from joint ventures and associates | 20.5 | |||
PPP financial assets cash expenditure | 22 | ( | ( | |
PPP financial assets cash receipts | 22 | |||
Disposals of: | ||||
– investments in joint ventures – infrastructure investments | 20.5 | |||
– property, plant and equipment – other | ||||
– other investments | 21 | |||
Net cash from investing activities |
2024 | 2023 | ||
Notes | £m | £m | |
Cash flows used in financing activities | |||
Purchase of ordinary shares | 33.3 | ( | ( |
Purchase of treasury shares | 32 | ( | ( |
Proceeds from new loans relating to: | |||
– infrastructure investments assets | 34.3 | ||
– other Repayments of loans relating to: | 34.3 | ||
– infrastructure investments assets | 34.3 | ( | ( |
– other | 34.3 | ( | ( |
Repayment of lease liabilities | 29 | ( | ( |
Ordinary dividends paid | 13 | ( | ( |
Other dividends paid – non‑controlling interests | ( | ||
Capital contribution – non‑controlling interests | |||
Interest paid – infrastructure investments | ( | ( | |
Interest paid – other | ( | ( | |
Net cash used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Effects of exchange rate changes | ( | ||
Cash and cash equivalents at beginning of year | |||
Cash and cash equivalents at end of year | 34.2 |
Average rates | |||
£1 buys | 2024 | 2023 | Change |
US$ | 1.28 | 1.24 | 3.2% |
HK$ | 9.98 | 9.73 | 2.6% |
Closing rates | |||
£1 buys | 2024 | 2023 | Change |
US$ | 1.25 | 1.27 | (1.6)% |
HK$ | 9.73 | 9.95 | (2.2)% |
Types of assets | Typical contract length | Nature, timing of satisfaction of performance obligations and significant payment terms |
Buildings | 12 to 36 months | The Group constructs buildings which include commercial, healthcare, education, retail and residential assets. As part of its construction services, |
the Group provides a range of services including design and/or build, mechanical and electrical engineering, shell and core and/or fit‑out and interior | ||
refurbishment. The Group’s customers in this area are a mix of private and public entities. | ||
The contract length depends on the complexity and scale of the building and contracts entered into for these services are typically fixed price. | ||
In most instances, the contract with the customer is assessed to only contain one PO as the services provided by the Group, including those where | ||
the Group is also providing design services, are highly interrelated. However, for certain types of contracts, services relating to fit‑out and interior | ||
refurbishment may sometimes be assessed as a separate PO. | ||
Infrastructure | 1 to 3 months for small‑scale | The Group provides construction services for three main types of infrastructure assets: highways, railways and other large‑scale infrastructure assets |
infrastructure works | such as waste, water and energy plants. | |
24 to 60 months for large‑scale | Highways represent the Group’s activities in constructing motorways in the UK, US and Hong Kong. This includes activities such as design and | |
complex construction | construction of roads, widening of existing motorways or converting existing motorways. The main customers are government bodies. | |
Railway construction services include design and managing the construction of railway systems delivering major multi‑disciplinary projects, track work, | ||
electrification and power supply. The Group serves both public and private railways including high‑speed passenger railways, freight and mixed traffic | ||
routes, dense commuter networks, metros and light rail. | ||
Other infrastructure assets include construction, design and build services on large‑scale complex assets predominantly servicing the waste, water and | ||
energy sectors. | ||
Contracts entered into relating to these infrastructure assets can take the form of fixed‑price, cost‑plus or target‑cost contracts with shared pain/gain | ||
mechanisms. Contract lengths vary according to the size and complexity of the asset build and can range from a few months for small‑scale | ||
infrastructure works to four to five years for large‑scale complex construction works. | ||
In most cases, the contract itself represents a single PO where only the design and construction elements are contracted. In some instances, the contract | ||
with the customer will include maintenance of the constructed asset. The Group assesses the maintenance element as a separate PO and revenue from | ||
this PO is recognised in the Support Services segment. Refer to Note 4.1.2. |
Types of assets | Nature, timing of satisfaction of performance obligations and significant payment terms |
Utilities | Within the Group’s services contracts, the Group provides support services to various types of utility assets. |
For contracts servicing power transmission and distribution assets, the Group constructs and maintains electricity networks, including replacement or new build of overhead lines, | |
underground cabling, cable tunnels and offshore wind farm maintenance. Contracts entered into are fixed‑price, cost‑plus or target cost with shared pain/gain mechanisms. Contract | |
lengths can vary from 12 to 36 months. Each contract is normally assessed to contain one PO. However, where a contract contains both a construction phase and a maintenance | |
phase, these are assessed to contain two separate POs. | |
Infrastructure | The Group provides maintenance, asset and network management and design services in respect of highways, railways and other publicly available assets. The customer in this area |
of the Group is mainly government bodies. Types of contract include a fixed schedule of rates, fixed‑price, target‑cost arrangements and cost‑plus. | |
Contract terms range from 1 to 25 years. Where contracts include a lifecycle element, this is accounted for as a separate PO and recognised when the work is delivered. |
Types of services | Nature, timing of satisfaction of performance obligations and significant payment terms |
Service concessions | The Group operates a UK and US portfolio of service concession assets comprising assets in the roads, healthcare, student accommodation, biomass and waste and offshore transmission |
sectors. The Group accounts for these assets under IFRIC 12 Service Concession Arrangements. | |
Where the Group constructs and maintains these assets, the two services are deemed to be separate performance obligations and accounted for separately. If the maintenance phase | |
includes a lifecycle element, this is considered to be a separate PO. | |
Contract terms can be up to 40 years. The Group recognises revenue over time using the input method. Consideration is paid through a fixed unitary payment charge spread over the | |
life of the contract. | |
Revenue from this service is presented across Buildings, Infrastructure or Utilities in Note 4.2. | |
Management services | The Group provides real estate management services such as property development and asset management services. Contract terms can be up to 50 years. The Group recognises revenue |
over time as and when service is delivered to the customer. | |
Revenue from this service is presented within Buildings in Note 4.2. | |
Housing development | The Group also develops housing units on land that is owned by the Group. Revenue is recognised on the sale of individual units at the point in time when control of the asset is |
transferred to the purchaser. This is deemed to be when an unconditional sale is achieved. | |
Revenue from this service is presented within Buildings in Note 4.2. |
For the year ended 31 December 2024 | ||||||||||
Revenue by primary geographical markets | Revenue by types of assets serviced | |||||||||
United | United | Rest of | ||||||||
Kingdom | States | world | Total | Buildings | Infrastructure | Utilities | Other | Total | ||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||
Construction | Revenue including share of joint ventures and associates | 3,010 | 3,638 | 1,551 | 8,199 | 4,178 | 3,465 | 417 | 139 | 8,199 |
Services | Group revenue | 3,010 | 3,619 | 1 | 6,630 | 3,420 | 2,657 | 414 | 139 | 6,630 |
Support Services | Revenue including share of joint ventures and associates | 1,209 | – | 1 | 1,210 | 12 | 782 | 385 | 31 | 1,210 |
Group revenue | 1,209 | – | 1 | 1,210 | 12 | 782 | 385 | 31 | 1,210 | |
Infrastructure | Revenue including share of joint ventures and associates | 201 | 401 | 4 | 606 | 445 + | 153 | 8 | – | 606 |
Investments | Group revenue | 99 | 295 | – | 394 | 390 + | 4 | – | – | 394 |
Revenue including share of joint ventures | ||||||||||
Total revenue | and associates | 4,420 | 4,039 | 1,556 | 10,015 | 4,635 | 4,400 | 810 | 170 | 10,015 |
Group revenue | 4,318 | 3,914 | 2 | 8,234 | 3,822 | 3,443 | 799 | 170 | 8,234 |
Timing of revenue recognition | ||||
Construction | Support | Infrastructure | ||
Services | Services | Investments | Total | |
£m | £m | £m | £m | |
Over time | 8,194 | 1,209 | 587 | 9,990 |
At a point in time | 5 | 1 | 19 | 25 |
Revenue including share of joint ventures and associates | 8,199 | 1,210 | 606 | 10,015 |
Over time | 6,625 | 1,209 | 375 | 8,209 |
At a point in time | 5 | 1 | 19 | 25 |
Group revenue | 6,630 | 1,210 | 394 | 8,234 |
Revenue by primary geographical markets | Revenue by types of assets serviced | |||||||||
United | United | Rest of | ||||||||
Kingdom | States | world | Total | Buildings | Infrastructure | Utilities | Other | Total | ||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||
Construction | Revenue including share of joint ventures and associates | 3,025 | 3,697 | 1,359 | 8,081 | 3,954 | 3,440 | 595 | 92 | 8,081 |
Services | Group revenue | 3,025 | 3,669 | 1 | 6,695 | 3,284 | 2,738 | 581 | 92 | 6,695 |
Support Services | Revenue including share of joint ventures and associates | 1,003 | – | 3 | 1,006 | 9 | 661 | 326 | 10 | 1,006 |
Group revenue | 1,003 | – | 3 | 1,006 | 9 | 661 | 326 | 10 | 1,006 | |
Infrastructure | Revenue including share of joint ventures and associates | 164 | 338 | 6 | 508 | 346 + | 146 | 16 | – | 508 |
Investments | Group revenue | 63 | 228 | 1 | 292 | 289 + | 3 | – | – | 292 |
Revenue including share of joint ventures and | ||||||||||
Total revenue | associates | 4,192 | 4,035 | 1,368 | 9,595 | 4,309 | 4,247 | 937 | 102 | 9,595 |
Group revenue | 4,091 | 3,897 | 5 | 7,9 9 3 | 3,582 | 3,402 | 907 | 102 | 7,993 |
Timing of revenue recognition | ||||
Construction | Support | Infrastructure | ||
Services | Services | Investments | Total | |
£m | £m | £m | £m | |
Over time | 8,076 | 1,002 | 496 | 9,574 |
At a point in time | 5 | 4 | 12 | 21 |
Revenue including share of joint ventures and associates | 8,081 | 1,006 | 508 | 9,595 |
Over time | 6,690 | 1,002 | 280 | 7,972 |
At a point in time | 5 | 4 | 12 | 21 |
Group revenue | 6,695 | 1,006 | 292 | 7,993 |
2027 | ||||
2025 | 2026 | onwards | Total | |
£m | £m | £m | £m | |
Construction Services | 5,808 | 3,397 | 3,684 | 12,889 |
Support Services | 851 | 559 | 1,822 | 3,232 |
Infrastructure Investments | 201 | 99 | 2,316 | 2,616 |
Total transaction price allocated to remaining performance obligations | 6,860 | 4,055 | 7,822 | 18,737 |
2024 | 2023 | |||||||||
Construction | Support | Infrastructure | Corporate | Construction | Support | Infrastructure | Corporate | |||
Services | Services | Investments | activities | Total | Services | Services | Investments | activities | Total | |
Income statement – performance by activity | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Revenue including share of joint ventures and associates | 8,199 | 1,210 | 606 | – | 10,015 | 8,081 | 1,006 | 508 | – | 9,595 |
Share of revenue of joint ventures and associates | (1,569) | – | (212) | – | (1,781) | (1,386) | – | (216) | – | (1,602) |
Group revenue | 6,630 | 1,210 | 394 | – | 8,234 | 6,695 | 1,006 | 292 | – | 7,9 93 |
Group operating profit/(loss) 1 | 118 | 93 | 17 | (39) | 189 | 120 | 80 | 14 | (39) | 175 |
Share of results of joint ventures and associates | 41 | – | 18 | – | 59 | 36 | – | 17 | – | 53 |
Profit/(loss) from operations 1 | 159 | 93 | 35 | (39) | 248 | 156 | 80 | 31 | (39) | 228 |
Non‑underlying items: | ||||||||||
– net release of provisions relating to Rail Germany | 21 | – | – | – | 21 | – | – | – | – | – |
– recognition of insurance recovery / (provision) in relation | ||||||||||
to rectification works on a development in London | 43 | – | – | – | 43 | (12) | – | – | – | (12) |
– provision recognised in relation to claims made under the Building Safety Act | (83) | – | – | – | (83) | – | – | – | – | – |
– charge recognised in relation to a legacy claim received | ||||||||||
for a project completed in 2012 in Texas | (52) | – | – | – | (52) | – | – | – | – | – |
– amortisation of acquired intangible assets | (1) | – | (3) | – | (4) | (1) | – | (4) | – | (5) |
(72) | – | (3) | – | (75) | (13) | – | (4) | – | (17) | |
Profit/(loss) from operations | 87 | 93 | 32 | (39) | 173 | 143 | 80 | 27 | (39) | 211 |
Investment income | 82 | 82 | ||||||||
Finance costs | (41) | (49) | ||||||||
Profit before taxation | 214 | 244 |
2024 | 2023 | ||||||||||
Construction | Support | Infrastructure | Corporate | Construction | Support | Infrastructure | Corporate | ||||
Services | Services | Investments | activities | Total | Services | Services | Investments | activities | Total | ||
Assets and liabilities by activity | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Contract assets | 116 | 70 | 43 | – | 229 | 203 | 69 | 28 | – | 300 | |
Contract liabilities – current | (506) | (188) | (3) | – | (697) | (506) | (90) | (4) | – | (600) | |
Inventories | 47 | 48 | 63 | – | 158 | 45 | 25 | 54 | – | 124 | |
Trade and other receivables – current | 939 | 99 | 22 | 39 | 1,099 | 768 | 73 | 33 | 20 | 894 | |
Trade and other payables – current | (1,470) | (198) | (59) | (51) | (1,778) | (1,491) | (176) | (48) | (19) | (1,734) | |
Provisions – current | (213) | (6) | (3) | (17) | (239) | (187) | (4) | (7) | (18) | (216) | |
Working capital * | (1,087) | (175) | 63 | (29) | (1,228) | (1,16 | 8) | (103) | 56 | (17) | (1,232) |
Total assets | 2,209 | 520 | 1,309 | 1,594 | 5,632 | 2,168 | 459 | 1,260 | 1,378 | 5,265 | |
Total liabilities | (2,635) | (524) | (683) | (660) | (4,502) | (2,484) | (385) | (664) | (524) | (4,057) | |
Net assets | (426) | (4) | 626 | 934 | 1,130 | (316) | 74 | 596 | 854 | 1,208 |
2024 | 2023 | |||||||||
Construction | Support | Infrastructure | Corporate | Construction | Support | Infrastructure | Corporate | |||
Services | Services | Investments | activities | Total | Services | Services | Investments | activities | Total | |
Other information | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Capital expenditure on property, plant and equipment (Note 17) | 7 | 18 | – | 3 | 28 | 8 | 47 | – | 11 | 66 |
Capital expenditure on intangible assets (Note 15) | – | – | – | – | – | – | – | 30 | – | 30 |
Capital expenditure on service concession contract assets (Note | ||||||||||
16) | – | – | 56 | – | 56 | – | – | – | – | – |
Depreciation (Note 17, Note 18 and Note 19) | 23 | 57 | 3 | 9 | 92 | 28 | 48 | 2 | 9 | 87 |
Gain on disposals of interests in investments (Note 35.2/35.3) | – | – | 43 | – | 43 | – | – | 24 | – | 24 |
Gain on disposals of interests in investments within joint ventures | ||||||||||
and associates (Note 35.2/35.3) | – | – | – | – | – | – | – | 2 | – | 2 |
2024 | 2023 | |||||||
United | United | Rest of | United | United | Rest of | |||
Kingdom | States | world | Total | Kingdom | States | world | Total | |
2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
Performance by geographic destination | £m | £m | £m | £m | £m | £m | £m | £m |
Revenue including share of joint ventures and associates | 4,420 | 4,039 | 1,556 | 10,015 | 4,192 | 4,035 | 1,368 | 9,595 |
Share of revenue of joint ventures and associates | (102) | (125) | (1,554) | (1,781) | (101) | (138) | (1,363) | (1,602) |
Group revenue | 4,318 | 3,914 | 2 | 8,234 | 4,091 | 3,897 | 5 | 7,9 9 3 |
2024 | 2023 | |||||
Share of joint | Share of joint | |||||
ventures and | ventures and | |||||
associates | associates | |||||
Group | (Note 20.2) + | Total | Group | (Note 20.2) + | Total | |
2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
£m | £m | £m | £m | £m | £m | |
Underlying profit/(loss) from operations 1 | ||||||
UK ^ | (2) | 9 | 7 | (1) | 3 | 2 |
North America | 2 | 9 | 11 | 7 | 12 | 19 |
Gain on disposals of interests in investments (Note 35.2/35.3) | 43 | – | 43 | 24 | 2 | 26 |
43 | 18 | 61 | 30 | 17 | 47 | |
Bidding costs and overheads | (26) | – | (26) | (16) | – | (16) |
17 | 18 | 35 | 14 | 17 | 31 | |
Net assets/(liabilities) | ||||||
UK ^ | 478 | 105 | 583 | 412 | 121 | 533 |
North America | 193 | 185 | 378 | 152 | 175 | 327 |
671 | 290 | 961 | 564 | 296 | 860 | |
Non‑recourse borrowings net of associated cash and cash equivalents (Note 28) | (335) | – | (335) | (264) | – | (264) |
Total Infrastructure Investments net assets | 336 | 290 | 626 | 300 | 296 | 596 |
2024 | 2023 | |
£m | £m | |
Depreciation of property, plant and equipment | 31 | 28 |
Depreciation of right‑of‑use assets | 60 | 57 |
Depreciation of investment properties | 1 | 2 |
Amortisation of other intangible assets | 10 | 12 |
Amortisation of contract fulfilment assets | 27 | 15 |
Net (credit)/charge of trade receivables impairment provision | (6) | 5 |
Profit on disposal of property, plant and equipment | (2) | (2) |
Government grant income | (9) | (6) |
Cost of inventory recognised as an expense | 141 | 222 |
Auditor’s remuneration | 6 | 6 |
2024 | 2023 | |
£m | £m | |
Services as auditor to the Company | 0.8 | 0.8 |
Services as auditor to Group subsidiaries | 4.4 | 4.3 |
Total audit fees | 5.2 | 5.1 |
Audit‑related assurance fees | 0.6 | 0.5 |
Total non-audit fees | 0.6 | 0.5 |
Total fees in relation to audit and other services | 5.8 | 5.6 |
2024 | 2023 | |
Employee costs during the year | £m | £m |
Wages and salaries | 1,398 | 1,318 |
Redundancy costs | 5 | 6 |
Social security costs | 101 | 97 |
Pension costs (Note 31) | 59 | 58 |
Share‑based payments (Note 36) | 26 | 24 |
1,589 | 1,503 |
2024 | 2023 | |
Average number of Group employees | Number | Number |
Construction Services | 11,971 | 12,069 |
Support Services | 4,751 | 4,375 |
Infrastructure Investments | 1,695 | 1,636 |
Corporate | 151 | 146 |
18,568 | 18,226 |
2024 | 2023 | |
£m | £m | |
Subordinated debt interest receivable | 17 | 34 |
Interest receivable on PPP financial assets (Note 22) | 2 | 2 |
Interest received on bank deposits | 40 | 33 |
Other interest receivable and similar income | 2 | – |
Impairment reversal of joint ventures and associates | ||
– loans | 17 | – |
– accrued interest | – | 1 |
Net finance income on pension scheme assets and obligations (Note 31.2) | 4 | 12 |
82 | 82 |
2024 | 2023 | |
£m | £m | |
Non‑recourse borrowings | ||
– bank loans and overdrafts | 12 | 11 |
US private placement | ||
– finance cost | 10 | 12 |
Interest on lease liabilities (Note 29) | 7 | 6 |
Fair value loss on investment asset (Note 21) | 2 | 1 |
Other interest payable | ||
– committed facilities | 2 | 3 |
– letter of credit fees | 1 | 2 |
– other finance charges | 4 | 5 |
Impairment of joint ventures and associates | ||
– loans | 2 | 9 |
– accrued interest | 1 | – |
41 | 49 |
2024 | 2023 | ||
£m | £m | ||
Items (charged against)/credited to profit | |||
10.1 | Amortisation of acquired intangible assets | (4) | (5) |
10.2 | Other non‑underlying items: | ||
– net release of provisions relating to Rail Germany | 21 | – | |
– recognition of insurance recovery / (provision) in relation to rectification works on a development in London | 43 | (12) | |
– provision recognised in relation to claims made under the Building Safety Act | (83) | – | |
– charge recognised in relation to a claim received for a legacy project completed in 2012 in Texas | (52) | – | |
Total other non‑underlying items | (71) | (12) | |
Charged against profit before taxation | (75) | (17) | |
10.3 | Tax credit: | ||
– tax on amortisation of acquired intangible assets | 1 | 3 | |
– tax on other items above | 25 | 3 | |
Total tax credit | 26 | 6 | |
Charged against profit for the year | (49) | (11) |
2024 | 2023 | |||
Non-underlying | ||||
Underlying | items | |||
items 1 | (Note 10) | Total | Total | |
£m | £m | £m | £m | |
Total UK tax | 39 | (10) | 29 | 35 |
Total non‑UK tax | 23 | (16) | 7 | 15 |
Total tax charge/(credit) x | 62 | (26) | 36 | 50 |
UK current tax | ||||
– current tax | 17 | (10) | 7 | 4 |
– adjustments in respect of previous periods | 5 | – | 5 | – |
Non-UK current tax | 22 | (10) | 12 | 4 |
– current tax | 14 | – | 14 | 1 |
– adjustments in respect of previous periods | 2 | – | 2 | (3) |
16 | – | 16 | (2) | |
Total current tax | 38 | (10) | 28 | 2 |
UK deferred tax | ||||
– origination and reversal of temporary differences | 22 | – | 22 | 30 |
– UK corporation tax rate change | – | – | – | 2 |
– adjustments in respect of previous periods | (5) | – | (5) | (1) |
Non-UK deferred tax | 17 | – | 17 | 31 |
– origination and reversal of temporary | ||||
differences | 10 | (16) | (6) | 16 |
– adjustments in respect of previous periods | (3) | – | (3) | 1 |
7 | (16) | (9) | 17 | |
Total deferred tax | 24 | (16) | 8 | 48 |
Total tax charge/(credit) x | 62 | (26) | 36 | 50 |
2024 | 2023 | |
£m | £m | |
Profit before taxation including share of results from joint ventures | ||
and associates | 214 | 244 |
Less: share of results of joint ventures and associates | (59) | (53) |
Profit before taxation | 155 | 191 |
Add: non‑underlying items charged excluding share of joint ventures | ||
and associates | 75 | 17 |
Underlying profit before taxation for subsidiaries 1 | 230 | 208 |
Tax on underlying profit before taxation at standard UK corporation tax | ||
rate of 25% (2023: 23.5%) | 58 | 49 |
Adjusted for the effects of: | ||
Expenses not deductible for tax purposes and other permanent items | – | 7 |
Non‑taxable disposals | – | (6) |
Tax levied at Group level on share of joint ventures’ and associates’ profits # | 3 | 3 |
Utilisation of other losses not previously recognised | (1) | (1) |
Current year losses not recognised | 1 | – |
Effect of tax rates in non‑UK jurisdictions | 2 | 3 |
Recognition of UK deferred tax at 25% | – | 2 |
Adjustments in respect of previous periods | (1) | (1) |
Total tax charge on underlying profit | 62 | 56 |
Add: tax credit in non‑underlying items (Note 10.3) | (26) | (6) |
Total tax charge on profit from operations | 36 | 50 |
2024 | 2023 | |||
Basic | Diluted | Basic | Diluted | |
£m | £m | £m | £m | |
Earnings | 178 | 178 | 197 | 197 |
Amortisation of acquired intangible assets – | ||||
including tax credit of £1m (2023: £3m credit) | 3 | 3 | 2 | 2 |
Other non‑underlying items – including tax | ||||
credit of £25m (2023: £3m credit) | 46 | 46 | 9 | 9 |
Underlying earnings | 227 | 227 | 208 | 208 |
2024 | 2023 | |||
Basic | Diluted | Basic | Diluted | |
m | m | m | m | |
Weighted average number of ordinary shares | 521 | 528 | 558 | 566 |
2024 | 2023 | |||
Basic | Diluted | Basic | Diluted | |
pence | pence | pence | pence | |
Earnings per ordinary share | 34.2 | 33.7 | 35.3 | 34.8 |
Amortisation of acquired intangible assets | ||||
after tax | 0.6 | 0.6 | 0.4 | 0.4 |
Other non‑underlying items after tax | 8.8 | 8.7 | 1.6 | 1.6 |
Underlying earnings per ordinary share | 43.6 | 43.0 | 37.3 | 36.8 |
2024 | 2023 | |||
Per share | Amount | Per share | Amount | |
Pence | £m | Pence | £m | |
Proposed dividends for the year | ||||
Interim – current year | 3.8 | 19 | 3.5 | 19 |
Final – current year | 8.7 | 44 & | 8.0 | 43 |
12.5 | 63 | 11.5 | 62 | |
Recognised dividends for the year | ||||
Final – prior year | 42 | 39 | ||
Interim – current year | 19 | 19 | ||
61 | 58 |
Accumulated | ||||
impairment | Carrying | |||
Cost | losses | amount | ||
£m | £m | £m | ||
At 1 January 2023 | 1,10 | 6 | (230) | 876 |
Currency translation differences | (37) | 6 | (31) | |
At 31 December 2023 | 1,069 | (224) | 845 | |
Currency translation differences | 5 | 4 | 9 | |
At 31 December 2024 | 1,074 | (220) | 854 |
2024 | 2023 | |||||
United | United | United | United | |||
Kingdom | States | Total | Kingdom | States | Total | |
£m | £m | £m | £m | £m | £m | |
Construction | ||||||
Services | 260 | 468 | 728 | 260 | 460 | 720 |
Support Services | 73 | – | 73 | 73 | – | 73 |
Infrastructure | ||||||
Investments | – | 53 | 53 | – | 52 | 52 |
Group | 333 | 521 | 854 | 333 | 512 | 845 |
2024 | 2023 | |||
Pre-tax | Pre‑tax | |||
discount rate | discount rate | |||
£m | % | £m | % | |
UK Regional and Engineering Services | 248 | 10.8% | 248 | 10.7 |
Balfour Beatty Construction Group Inc | 445 | 11.2% | 437 | 11.1 |
Rail UK | 68 | 11.2% | 68 | 11.0 |
Balfour Beatty Investments US | 53 | 11.2% | 52 | 11.3 |
Other | 40 | 10.9% | 40 | 11.0 |
Group total | 854 | 845 |
2024 | 2023 | |||||
Nominal | Nominal | |||||
long-term | long‑term | |||||
Real growth | growth rate | Real growth | growth rate | |||
Inflation rate | rate | applied x | Inflation rate | rate | applied x | |
% | % | % | % | % | % | |
UK Regional and Engineering Services | 2.4 | 1.2 | 3.6 | 2.8 | 1.1 | 3.9 |
Balfour Beatty | ||||||
Construction Group | ||||||
Inc | 2.2 | 1.7 | 3.9 | 2.2 | 1.7 | 3.9 |
Rail UK | 2.4 | 1.2 | 3.6 | 2.8 | 1.1 | 3.9 |
Balfour Beatty | ||||||
Investments US | 2.2 | 1.7 | 3.9 | 2.2 | 1.7 | 3.9 |
Other | 2.3 | 1.5 | 3.8 | 2.6 | 1.3 | 3.9 |
Infrastructure | ||||||
Customer | Customer | Brand | Investments | Software | ||
contracts | relationships | names | intangibles | and other | Total | |
£m | £m | £m | £m | £m | £m | |
Cost or valuation | ||||||
At 1 January 2023 | 244 | 55 | 3 | 237 | 129 | 668 |
Currency translation | ||||||
differences | (14) | (3) | – | – | (1) | (18) |
Additions | – | – | – | 30 | – | 30 |
Fair value movement | ||||||
on loan associated | ||||||
with intangible asset | – | – | – | (19) | – | (19) |
At 31 December 2023 | 230 | 52 | 3 | 248 | 128 | 661 |
Currency translation | ||||||
differences | 4 | 1 | – | – | – | 5 |
Reclassified to service | ||||||
concession contract | ||||||
asset (Note 16) | – | – | – | (11) | – | (11) |
At 31 December 2024 | 234 | 53 | 3 | 237 | 128 | 655 |
Accumulated | ||||||
amortisation | ||||||
At 1 January 2023 | (189) | (48) | (3) | (13) | (123) | (376) |
Currency translation | ||||||
differences | 11 | 3 | – | – | 1 | 15 |
Charge for the year | (4) | (1) | – | (5) | (2) | (12) |
At 31 December 2023 | (182) | (46) | (3) | (18) | (124) | (373) |
Currency translation | ||||||
differences | (3) | (1) | – | – | – | (4) |
Charge for the year | (3) | (1) | – | (5) | (1) | (10) |
At 31 December 2024 | (188) | (48) | (3) | (23) | (125) | (387) |
Carrying amount | ||||||
At 31 December 2024 | 46 | 5 | – | 214 | 3 | 268 |
At 31 December 2023 | 48 | 6 | – | 230 | 4 | 288 |
Total cost | |
£m | |
Reclassified from intangible assets – other (Note 15) | 11 |
Additions | 56 |
Reclassify arrangement fee to borrowings (Note 34.3) | (3) |
Amortisation of fair value adjustment on service concession | |
loan (Note 34.3) | 5 |
At 31 December 2024 | 69 |
Assets in | ||||
Land and | Plant and | the course of | ||
buildings | equipment | construction | Total | |
£m | £m | £m | £m | |
Cost or valuation | ||||
At 1 January 2023 | 57 | 277 | 1 | 335 |
Currency translation differences | (1) | (5) | – | (6) |
Transfers | – | 1 | (1) | – |
Additions | 4 | 48 | 14 | 66 |
Reclassified from right‑of‑use assets (Note 18) | 4 | – | – | 4 |
Removal of fully depreciated assets/assets | ||||
scrapped | (3) | (5) | – | (8) |
Disposals | – | (15) | – | (15) |
At 31 December 2023 | 61 | 301 | 14 | 376 |
Currency translation differences | 1 | 1 | – | 2 |
Transfers | – | 4 | (4) | – |
Additions | 2 | 19 | 7 | 28 |
Removal of fully depreciated assets/assets scrapped | (1) | (5) | – | (6) |
Disposals | – | (16) | – | (16) |
At 31 December 2024 | 63 | 304 | 17 | 384 |
Accumulated depreciation | ||||
At 1 January 2023 | (43) | (188) | – | (231) |
Currency translation differences | 1 | 3 | – | 4 |
Charge for the year | (4) | (24) | – | (28) |
Removal of fully depreciated assets/assets | ||||
scrapped | 3 | 5 | – | 8 |
Reclassified from right‑of‑use assets (Note 18) | (1) | – | – | (1) |
Disposals | – | 13 | – | 13 |
At 31 December 2023 | (44) | (191) | – | (235) |
Currency translation differences | – | (1) | – | (1) |
Charge for the year | (4) | (27) | – | (31) |
Removal of fully depreciated assets/assets scrapped | 1 | 5 | – | 6 |
Disposals | – | 13 | – | 13 |
At 31 December 2024 | (47) | (201) | – | (248) |
Carrying amount | ||||
At 31 December 2024 | 16 | 103 | 17 | 136 |
At 31 December 2023 | 17 | 110 | 14 | 141 |
Land and | Plant and | Motor | ||
buildings | equipment | vehicles | Total | |
£m | £m | £m | £m | |
Cost or valuation | ||||
At 1 January 2023 | 95 | 46 | 106 | 247 |
Currency translation differences | (3) | (1) | – | (4) |
Additions | 11 | 16 | 47 | 74 |
Removal of fully depreciated assets/assets scrapped | (6) | (4) | (14) | (24) |
Reclassified to property, plant and equipment | ||||
(Note 17) | (4) | – | – | (4) |
Lease modification | – | – | (1) | (1) |
Disposals | (4) | (2) | (10) | (16) |
At 31 December 2023 | 89 | 55 | 128 | 272 |
Currency translation differences | 1 | – | – | 1 |
Additions | 15 | 19 | 47 | 81 |
Removal of fully depreciated assets/assets scrapped | (11) | (7) | (12) | (30) |
Transfers | – | 15 | (15) | – |
Disposals | (2) | (2) | (12) | (16) |
At 31 December 2024 | 92 | 80 | 136 | 308 |
Accumulated depreciation | ||||
At 1 January 2023 | (40) | (20) | (60) | (120) |
Currency translation differences | 1 | 1 | – | 2 |
Charge for the year | (18) | (11) | (28) | (57) |
Removal of fully depreciated assets/assets scrapped | 6 | 4 | 14 | 24 |
Reclassified to property, plant and equipment | ||||
(Note 17) | 1 | – | – | 1 |
Disposals | 4 | 1 | 8 | 13 |
At 31 December 2023 | (46) | (25) | (66) | (137) |
Charge for the year | (15) | (13) | (32) | (60) |
Removal of fully depreciated assets/assets scrapped | 11 | 7 | 12 | 30 |
Transfers | – | (10) | 10 | – |
Disposals | 1 | 1 | 10 | 12 |
At 31 December 2024 | (49) | (40) | (66) | (155) |
Carrying amount | ||||
At 31 December 2024 | 43 | 40 | 70 | 153 |
At 31 December 2023 | 43 | 30 | 62 | 135 |
Accumulated | Carrying | ||
Cost | depreciation | amount | |
£m | £m | £m | |
At 1 January 2023 | 35 | (8) | 27 |
Currency translation differences | (1) | – | (1) |
Additions | 42 | – | 42 |
Depreciation charge for the year | – | (2) | (2) |
At 31 December 2023 | 76 | (10) | 66 |
Additions | 36 | – | 36 |
Depreciation charge for the year | – | (1) | (1) |
At 31 December 2024 | 112 | (11) | 101 |
Net | |||
assets + | Loans ^ | Total | |
£m | £m | £m | |
At 1 January 2023 | 320 | 106 | 426 |
Currency translation differences | (16) | – | (16) |
Income recognised | 53 | – | 53 |
Fair value revaluation of PPP financial assets (Note 33.1) | 20 | – | 20 |
Fair value revaluation of cash flow hedges (Note 33.1) | 2 | – | 2 |
Actuarial movements on retirement benefit assets/liabilities | |||
(Note 33.1) | (1) | – | (1) |
Tax on items taken directly to other comprehensive income | |||
(Note 33.1) | (5) | – | (5) |
Dividends | (60) | – | (60) |
Additions | 14 | – | 14 |
Disposal of Gloucester Waste (Note 35.3) | (7) | (24) | (31) |
Return of equity | (4) | – | (4) |
Impairment of loans to joint ventures and associates (Note 9) | – | (9) | (9) |
At 31 December 2023 | 316 | 73 | 389 |
Currency translation differences | 4 | – | 4 |
Income recognised | 59 | – | 59 |
Fair value revaluation of PPP financial assets (Note 33.1) | (48) | – | (48) |
Fair value revaluation of cash flow hedges (Note 33.1) | 10 | – | 10 |
Tax on items taken directly to other comprehensive income | |||
(Note 33.1) | 10 | – | 10 |
Dividends | (71) | – | (71) |
Additions | 15 | – | 15 |
Acquisition of DTO (Note 35.1) | 6 | – | 6 |
Transfer movement in negative investment in joint venture | |||
to provisions (Note 27) | (3) | – | (3) |
Loans repaid | – | (1) | (1) |
Net impairment reversal of loans to joint ventures and associates (Note 8) | – | 15 | 15 |
At 31 December 2024 | 298 | 87 | 385 |
2024 | 2023 | |||||||||||
Infrastructure Investments | Infrastructure Investments | |||||||||||
Construction | Support | North | Construction | Support | North | |||||||
Services | Services | UK ^ | America | Total | Total | Services | Services | UK ^ | America | Total | Total | |
Income statement | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Revenue | 1,569 | – | 104 | 108 | 212 | 1,781 | 1,386 | – | 103 | 113 | 216 | 1,602 |
Operating profit excluding gain on disposals of interests in investments | 40 | – | 33 | 17 | 50 | 90 | 33 | – | 2 | 21 | 23 | 56 |
Gain on disposals of interests in investments | – | – | – | – | – | – | – | – | – | 2 | 2 | 2 |
Operating profit | 40 | – | 33 | 17 | 50 | 90 | 33 | – | 2 | 23 | 25 | 58 |
Investment income | 9 | – | 66 | 15 | 81 | 90 | 10 | – | 74 | 16 | 90 | 100 |
Finance costs | (1) | – | (61) | (23) | (84) | (85) | (1) | – | (73) | (25) | (98) | (99) |
Profit before taxation | 48 | – | 38 | 9 | 47 | 95 | 42 | – | 3 | 14 | 17 | 59 |
Taxation | (7) | – | (11) | – | (11) | (18) | (6) | – | – | – | – | (6) |
Profit after taxation from joint | ||||||||||||
ventures and associates | 41 | – | 27 | 9 | 36 | 77 | 36 | – | 3 | 14 | 17 | 53 |
Adjustment for expected credit losses | ||||||||||||
at Group level | – | – | (18) | – | (18) | (18) | – | – | – | – | – | – |
Profit after taxation | 41 | – | 9 | 9 | 18 | 59 | 36 | – | 3 | 14 | 17 | 53 |
2024 | 2023 | |||||||||||||
Infrastructure Investments | Infrastructure Investments | |||||||||||||
Construction | Support | North | Construction | Support | North | |||||||||
Services | Services | UK ^ | America | Total | Total | Services | Services | UK ^ | America | Total | Total | |||
Balance sheet | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||
Non-current assets | ||||||||||||||
Intangible assets | ||||||||||||||
– Infrastructure Investments | – | – | 13 | – | 13 | 13 | – | – | 14 | – | 14 | 14 | ||
– other | 9 | – | 11 | 1 | 12 | 21 | – | – | 12 | – | 12 | 12 | ||
Property, plant and equipment | 24 | – | – | 39 | 39 | 63 | 21 | – | – | – | – | 21 | ||
Investment properties | – | – | – | 173 | 173 | 173 | – | – | – | 232 | 232 | 232 | ||
Investments in joint ventures | ||||||||||||||
and associates | 4 | 1 | – | – | – | 5 | 7 | – | – | – | – | 7 | ||
Money market funds | – | – | – | 1 | 1 | 1 | – | – | – | 44 | 44 | 44 | ||
PPP financial assets | – | – | 833 | 266 | 1,099 | 1,099 | – | – | 905 | 244 | 1,149 | 1,14 | 9 | |
Military housing projects | – | – | – | 116 | 116 | 116 | – | – | – | 113 | 113 | 113 | ||
Other non‑current assets | 115 | – | 23 | 8 | 31 | 146 | 107 | – | 24 | 13 | 37 | 144 | ||
Current assets | ||||||||||||||
Cash and cash equivalents | 334 | – | 158 | 24 | 182 | 516 | 340 | – | 146 | 20 | 166 | 506 | ||
Other current assets | 395 | – | 87 | 2 | 89 | 484 | 310 | 3 | 55 | 5 | 60 | 373 | ||
Total assets | 881 | 1 | 1,125 | 630 | 1,755 | 2,637 | 785 | 3 | 1,15 | 6 | 671 | 1,827 | 2,615 | |
Current liabilities | ||||||||||||||
Borrowings – non‑recourse | – | – | (35) | – | (35) | (35) | – | – | (36) | – | (36) | (36) | ||
Other current liabilities | (607) | (1) | (172) | (5) | (177) | (785) | (549) | (3) | (158) | (30) | (188) | (740) | ||
Non-current liabilities | ||||||||||||||
Borrowings – non‑recourse | (104) | – | (750) | (438) | (1,188) | (1,292) | (94) | – | (767) | (461) | (1,228) | (1,322) | ||
Other non‑current liabilities | (116) | – | (149) | – | (149) | (265) | (90) | – | (147) | (5) | (152) | (242) | ||
Total liabilities | (827) | (1) | (1,106) | (443) | (1,549) | (2,377) | (733) | (3) | (1,108) | (496) | (1,604) | (2,340) | ||
Net assets | 54 | – | 19 | 187 | 206 | 260 | 52 | – | 48 | 175 | 223 | 275 | ||
Goodwill | 32 | – | – | – | – | 32 | 31 | – | – | – | – | 31 | ||
Reclassify negative investment | ||||||||||||||
to provisions | 7 | – | – | – | – | 7 | 10 | – | – | – | – | 10 | ||
Loans to joint ventures and associates | – | – | 86 | – | 86 | 86 | – | – | 73 | – | 73 | 73 | ||
Total investment in joint ventures | ||||||||||||||
and associates | 93 | – | 105 | 187 | 292 | 385 | 93 | – | 121 | 175 | 296 | 389 |
2024 | 2023 | |||||
Joint | Joint | |||||
ventures | Associates | Total | ventures | Associates | Total | |
£m | £m | £m | £m | £m | £m | |
The Group’s share of profit from operations | 47 | 12 | 59 | 42 | 11 | 53 |
The Group’s share of other comprehensive income | (25) | – | (25) | 2 | (2) | – |
Aggregate carrying amount of the Group’s interest | 269 | 116 | 385 | 276 | 113 | 389 |
Gammon China Ltd | Connect Plus (M25) Ltd | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Proportion of the Group’s ownership | ||||
interest in the joint venture | 50% | 50% | 15% | 15% |
Income statement | ||||
Revenue | 3,099 | 2,715 | 223 | 231 |
Underlying operating profit^ | 74 | 65 | 20 | 20 |
Investment income | 19 | 21 | 149 | 146 |
Finance costs | (2) | (3) | (99) | (101) |
Income tax charge | (13) | (12) | (18) | (15) |
Profit | 78 | 71 | 52 | 50 |
Total other comprehensive(loss)/income | (2) | – | (58) | 18 |
Total comprehensive income/(loss) (100%) | 76 | 71 | (6) | 68 |
Group’s share of total comprehensive income/(loss) | 38 | 36 | (1) | 10 |
Dividends received by the Group during the year | 39 | 36 | 5 | 5 |
Gammon China Ltd | Connect Plus (M25) Ltd | |||
2024 | 2023 | 2024 | 2023 | |
Balance sheet | £m | £m | £m | £m |
Non-current assets | 289 | 270 | 1,556 | 1,682 |
Current assets | ||||
Cash and cash equivalents | 632 | 654 | 128 | 123 |
Other current assets | 775 | 613 | 78 | 74 |
1,407 | 1,267 | 206 | 197 | |
Current liabilities | ||||
Trade and other payables | (1,010) | (897) | (59) | (64) |
Provisions | (45) | (49) | – | – |
Borrowings – non‑recourse | – | – | (19) | (19) |
Other current liabilities | (79) | (101) | (14) | (10) |
(1,134) | (1,047) | (92) | (93) | |
Non-current liabilities | ||||
Trade and other payables | (172) | (126) | – | – |
Provisions | (39) | (33) | – | – |
Borrowings – non‑recourse | (209) | (189) | (1,097) | (1,137) |
Other non‑current liabilities (including | ||||
shareholder loans) | (21) | (20) | (382) | (419) |
(441) | (368) | (1,479) | (1,556) | |
Net assets (100%) | 121 | 122 | 191 | 230 |
Reconciliation of the above summarised financial | ||||
information to the carrying amount of the interest in the above joint ventures recognised in the consolidated financial statements: | ||||
Net assets of joint venture (100%) | 121 | 122 | 191 | 230 |
Group’s share of net assets | 61 | 61 | 29 | 35 |
Add: Group’s interest in shareholder loans | – | – | 26 | 26 |
Goodwill | 32 | 31 | – | – |
Carrying amount of the Group’s interest | ||||
in the joint venture | 93 | 92 | 55 | 61 |
Infrastructure Investments | Infrastructure Investments | |||||||
North | North | |||||||
UK ^ | America | Other | Total | UK ^ | America | Other | Total | |
2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
Cash flows from investing activities | £m | £m | £m | £m | £m | £m | £m | £m |
Dividends from joint ventures and associates | 10 | 16 | 45 | 71 | 9 | 15 + | 36 | 60 |
Subordinated debt interest received | 7 | – | – | 7 | 7 | – | – | 7 |
Investments in and loans to joint ventures and associates | (1) | (13) | (6) | (20) | (9) | (5) | – | (14) |
Equity | (2) | (13) | – | (15) | (9) | (5) | – | (14) |
Acquisition of DTO (Note 35.1) | – | – | (6) | (6) | – | – | – | – |
Subordinated debt repaid | 1 | – | – | 1 | – | – | – | – |
Return of equity from joint ventures and associates | – | – | – | – | – | 4 + | – | 4 |
Net cash flow from joint ventures and associates | 16 | 3 | 39 | 58 | 7 | 14 | 36 | 57 |
PPP | Currency | ||||
Accumulated | Hedging | financial | translation | Total | |
profit/(loss) | reserve | assets | reserve | (Note 33.1) | |
£m | £m | £m | £m | £m | |
At 1 January 2023 | (34) | (30) | (14) | 58 | (20) |
Currency translation differences | – | – | – | (13) | (13) |
Income recognised | 53 | – | – | – | 53 |
Fair value revaluation of PPP financial assets | – | – | 20 | – | 20 |
Fair value revaluation of cash flow hedges | – | 2 | – | – | 2 |
Actuarial movements on retirement benefit assets/liabilities | (1) | – | – | – | (1) |
Tax on items taken directly to other comprehensive income | – | (1) | (4) | – | (5) |
Dividends | (60) | – | – | – | (60) |
Recycling of revaluation reserves to the income statement on disposal | – | (9) | 6 | – | (3) |
At 31 December 2023 | (42) | (38) | 8 | 45 | (27) |
Currency translation differences | – | – | – | 3 | 3 |
Income recognised | 59 | – | – | – | 59 |
Fair value revaluation of PPP financial assets | – | – | (48) | – | (48) |
Fair value revaluation of cash flow hedges | – | 10 | – | – | 10 |
Tax on items taken directly to other comprehensive income | – | (2) | 12 | – | 10 |
Dividends | (71) | – | – | – | (71) |
At 31 December 2024 | (54) | (30) | (28) | 48 | (64) |
Corporate | Investments in | |||
bonds | mutual funds | Other | Total | |
£m | £m | £m | £m | |
At 1 January 2023 | 2 | 20 | 18 | 40 |
Additions | – | – | 2 | 2 |
Fair value gains/(losses) | – | 1 | (1) | – |
Maturities | (2) | – | (7) | (9) |
Interest accrued | – | 1 | – | 1 |
Benefits paid | – | (3) | – | (3) |
Dividends | – | – | (3) | (3) |
At 31 December 2023 | – | 19 | 9 | 28 |
Currency translation differences | – | 1 | – | 1 |
Fair value gains/(losses) | – | 2 | (2) | – |
Interest accrued | – | 1 | – | 1 |
Disposals | – | – | (2) | (2) |
Benefits paid | – | (3) | – | (3) |
Dividends | – | – | (1) | (1) |
At 31 December 2024 | – | 20 | 4 | 24 |
2024 | 2023 | |
£m | £m | |
Investment in subsidiaries | 1,779 | 1,771 |
Provisions | (26) | (26) |
1,753 | 1,745 |
Economic | Social | ||
infrastructure | infrastructure | Total | |
£m | £m | £m | |
At 1 January 2023 | 21 | 5 | 26 |
Income recognised in the income statement: | |||
– interest income (Note 8) | 2 | – | 2 |
Other movements: | |||
– cash expenditure | 2 | – | 2 |
– cash received | (6) | – | (6) |
At 31 December 2023 | 19 | 5 | 24 |
Income recognised in the income statement: | |||
– interest income (Note 8) | 2 | – | 2 |
Losses recognised in the statement of comprehensive income: | |||
– fair value movements | (1) | (1) | (2) |
Other movements: | |||
– cash expenditure | 3 | 2 | 5 |
– cash received | (6) | (2) | (8) |
At 31 December 2024 | 17 | 4 | 21 |
2024 | 2023 | |
£m | £m | |
Raw materials and consumables | 95 | 69 |
Development and housing land and work in progress | 63 | 54 |
Finished goods and goods for resale | – | 1 |
158 | 124 |
£m | |
At 1 January 2023 | 300 |
Currency translation differences | (4) |
Transfers from contract assets recognised at the beginning of the year to receivables | (241) |
Increase related to services provided in the year | 265 |
Reclassified from contract liabilities (Note 24.2) | (11) |
Impairments on contract assets recognised at the beginning of the year | (9) |
At 31 December 2023 | 300 |
Currency translation differences | 3 |
Transfers from contract assets recognised at the beginning of the year to receivables | (220) |
Increase related to services provided in the year | 168 |
Reclassified from contract liabilities (Note 24.2) | (16) |
Impairments on contract assets recognised at the beginning of the year | (6) |
At 31 December 2024 | 229 |
£m | |
At 1 January 2023 | (665) |
Currency translation differences | 19 |
Revenue recognised against contract liabilities at the beginning of the year | 561 |
Increase due to cash received, excluding amounts recognised as revenue during the year | (528) |
Reclassified to contract assets (Note 24.1) | 11 |
At 31 December 2023 | (602) |
Currency translation differences | (6) |
Revenue recognised against contract liabilities at the beginning of the year | 537 |
Increase due to cash received, excluding amounts recognised as revenue during the year | (644) |
Reclassified to contract assets (Note 24.1) | 16 |
At 31 December 2024 | (699) |
Group | Group | Company | Company | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Current | ||||
Trade receivables | 616 | 484 | – | – |
Less: provision for impairment of trade | ||||
receivables | (2) | (8) | – | – |
614 | 476 | – | – | |
Due from joint ventures and associates | 16 | 16 | – | – |
Due from joint operation partners | 5 | 4 | – | – |
Contract fulfilment assets | 17 | 19 | – | – |
Contract retentions receivable | 242 | 227 | – | – |
Accrued income | 12 | 13 | – | – |
Prepayments | 65 | 57 | – | – |
Other receivables + | 128 | 82 | 1 | 1 |
1,099 | 894 | 1 | 1 | |
Non-current | ||||
Due from subsidiaries | – | – | 367 | 279 |
Due from joint ventures and associates | 123 | 111 | 1 | 1 |
Contract fulfilment assets | 34 | 40 | – | – |
Contract retentions receivable | 102 | 150 | – | – |
Other receivables + | 67 | 7 | 2 | 3 |
326 | 308 | 370 | 283 | |
Total trade and other receivables | 1,425 | 1,202 | 371 | 284 |
Comprising | ||||
Financial assets (Note 41) | 1,360 | 1,145 | 371 | 284 |
Non‑financial assets – prepayments | 65 | 57 | – | – |
1,425 | 1,202 | 371 | 284 |
Impaired | Past due but not impaired | |||
Group | Group | Group | Group | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Up to three months | – | 4 | 36 | 26 |
Three to six months | – | – | 7 | 7 |
Six to nine months | – | 1 | 4 | 6 |
Nine to 12 months | – | 1 | 1 | 5 |
More than 12 months | 2 | 2 | 28 | 10 |
2 | 8 | 76 | 54 |
Group | Group | Company | Company | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Current | ||||
Trade and other payables | 625 | 602 | – | – |
Accruals | 813 | 788 | 3 | 3 |
Contract retentions payable | 230 | 213 | – | – |
VAT, payroll taxes and social security | 108 | 131 | – | – |
Due to joint ventures and associates | 2 | – | – | – |
Due to subsidiaries | – | – | 655 | 588 |
1,778 | 1,734 | 658 | 591 | |
Non-current | ||||
Accruals | 10 | 9 | – | – |
Contract retentions payable | 75 | 104 | – | – |
Due to joint ventures and associates | 3 | 9 | – | 3 |
Borrowings from subsidiaries | – | – | 274 | 271 |
88 | 122 | 274 | 274 | |
Total trade and other payables | 1,866 | 1,856 | 932 | 865 |
Comprising | ||||
Financial liabilities (Note 41) | 1,734 | 1,708 | 932 | 865 |
Non‑financial liabilities: | ||||
– accruals not at amortised cost | 24 | 17 | – | – |
– VAT, payroll taxes and social security | 108 | 131 | – | – |
1,866 | 1,856 | 932 | 865 |
2024 | 2023 | |||||||
Contract | Due to joint | Contract | Due to joint | |||||
retentions | ventures and | retentions | ventures and | |||||
Accruals | payable | associates | Total | Accruals | payable | associates | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Due within one to two years | 5 | 39 | 1 | 45 | 5 | 81 | 3 | 89 |
Due within two to five years | 5 | 36 | 1 | 42 | 4 | 23 | 1 | 28 |
Due after more than five years | – | – | 1 | 1 | – | – | 5 | 5 |
10 | 75 | 3 | 88 | 9 | 104 | 9 | 122 |
Contract | Employee | Other | ||
provisions | provisions | provisions | Total | |
£m | £m | £m | £m | |
At 1 January 2023 | 335 | 33 | 33 | 401 |
Currency translation differences | (3) | – | (1) | (4) |
Charged/(credited) to the income statement: | ||||
– additional provisions | 170 | 9 | 4 | 183 |
– unused amounts reversed | (59) | (2) | – | (61) |
Utilised during the year | (91) | (7) | (4) | (102) |
At 31 December 2023 | 352 | 33 | 32 | 417 |
Currency translation differences | 1 | – | – | 1 |
Reclassified to accruals | 1 | – | 1 | 2 |
Transfers | (10) | – | 10 | – |
Charged/(credited) to the income statement: | ||||
– additional provisions | 365 | 9 | 13 | 387 |
– unused amounts reversed | (54) | (3) | (7) | (64) |
Utilised during the year | (113) | (7) | (3) | (123) |
Transfer movement in negative investment in joint venture to provisions (Note 20.1) | – | – | (3) | (3) |
At 31 December 2024 | 542 | 32 | 43 | 617 |
2024 | 2023 | |||||||
Contract | Employee | Other | Contract | Employee | Other | |||
provisions | provisions | provisions | Total | provisions | provisions | provisions | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Due within one year | 214 | 7 | 18 | 239 | 190 | 8 | 18 | 216 |
Due within one to two years | 196 | 6 | 5 | 207 | 97 | 4 | 7 | 108 |
Due within two to five years | 105 | 6 | 12 | 123 | 49 | 10 | 4 | 63 |
Due after more than five years | 27 | 13 | 8 | 48 | 16 | 11 | 3 | 30 |
542 | 32 | 43 | 617 | 352 | 33 | 32 | 417 |
2024 | 2023 | ||||||
Current | Non-current | Total | Current | Non‑current | Total | ||
£m | £m | £m | £m | £m | £m | ||
Unsecured borrowings at amortised cost | |||||||
– bank overdrafts | (185) | – | (185) | (104) | – | (104) | |
– US private placement (Note 28.2) | – | (165) | (165) | – | (162) | (162) | |
(185) | (165) | (350) | (104) | (162) | (266) | ||
Cash and deposits at amortised cost | 1,084 | – | 1,084 | 890 | – | 890 | |
Term deposits at amortised cost | 209 | – | 209 | 218 | – | 218 | |
Cash and cash equivalents (excluding infrastructure concessions) | 1,293 | – | 1,293 | 1,10 | 8 | – | 1,108 |
1,108 | (165) | 943 | 1,004 | (162) | 842 | ||
Non‑recourse infrastructure concessions project finance loans at amortised cost with final maturity between 2025 and 2072 | (11) | (589) | (600) | (9) | (561) | (570) | |
Infrastructure concessions cash and cash equivalents | 265 | – | 265 | 306 | – | 306 | |
254 | (589) | (335) | 297 | (561) | (264) | ||
Net cash/(borrowings) | 1,362 | (754) | 608 | 1,301 | (723) | 578 |
2024 | 2023 | |||||
Non-recourse | Non‑recourse | |||||
project | Other | project | Other | |||
finance | borrowings | Total | finance | borrowings | Total | |
£m | £m | £m | £m | £m | £m | |
Due on demand or within one year | (11) | (185) | (196) | (9) | (104) | (113) |
Due within one to two years | (56) | – | (56) | (10) | (39) | (49) |
Due within two to five years | (166) | (91) | (257) | (181) | (27) | (208) |
Due after more than five years | (367) | (74) | (441) | (370) | (96) | (466) |
(600) | (350) | (950) | (570) | (266) | (836) |
2024 | 2023 | |||||
Non-recourse | Non‑recourse | |||||
project | Other | project | Other | |||
finance | borrowings | Total | finance | borrowings | Total | |
£m | £m | £m | £m | £m | £m | |
Expiring in one year | ||||||
or less | – | – | – | – | 30 | 30 |
Expiring in more than one year but not more than two years | – | – | – | – | – | – |
Expiring in more than two years | – | 480 | 480 | – | 475 | 475 |
– | 480 | 480 | – | 505 | 505 |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non‑current | Total | |
£m | £m | £m | £m | £m | £m | |
Cash | 218 | – | 218 | 150 | – | 150 |
Term deposits | 200 | – | 200 | 218 | – | 218 |
Bank overdrafts | (171) | – | (171) | (58) | – | (58) |
US private placement | ||||||
(Note 28.2) | – | (165) | (165) | – | (162) | (162) |
Net cash/ | ||||||
(borrowings) | 247 | (165) | 82 | 310 | (162) | 148 |
Land and | Plant and | Motor | ||
buildings | equipment | vehicles | Total | |
£m | £m | £m | £m | |
At 1 January 2023 | 58 | 27 | 47 | 132 |
Currency translation differences | (2) | – | – | (2) |
Additions | 11 | 17 | 47 | 75 |
Lease modification | – | – | (1) | (1) |
Payments made for lease liabilities + | (20) | (13) | (30) | (63) |
Disposals | (1) | (1) | (2) | (4) |
Interest on lease liabilities | 3 | 1 | 2 | 6 |
At 31 December 2023 | 49 | 31 | 63 | 143 |
Additions | 15 | 19 | 47 | 81 |
Payments made for lease liabilities + | (17) | (14) | (35) | (66) |
Transfers | – | 5 | (5) | – |
Disposals | – | (1) | (2) | (3) |
Interest on lease liabilities | 2 | 2 | 3 | 7 |
At 31 December 2024 | 49 | 42 | 71 | 162 |
2024 | 2023 | |||||||
Land and | Plant and | Motor | Land and | Plant and | Motor | |||
buildings | equipment | vehicles | Total | buildings | equipment | vehicles | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Due within one year | (15) | (13) | (29) | (57) | 13 | 10 | 27 | 50 |
Due within one to two years | (11) | (10) | (24) | (45) | 10 | 7 | 19 | 36 |
Due within two to five years | (19) | (19) | (21) | (59) | 17 | 14 | 20 | 51 |
Due after more than five years | (12) | (3) | – | (15) | 13 | 4 | – | 17 |
Total undiscounted cash flows | (57) | (45) | (74) | (176) | 53 | 35 | 66 | 154 |
2024 | 2023 | |
£m | £m | |
Interest on lease liabilities | 7 | 6 |
Expenses relating to short‑term leases | 125 | 123 |
Group | Group | |
2024 | 2023 | |
£m | £m | |
Deferred tax assets | 200 | 188 |
Deferred tax liabilities | (153) | (160) |
47 | 28 |
Group | |
£m | |
At 1 January 2023 | 24 |
Currency translation differences | 9 |
Charged to income statement | (48) |
Credited to other comprehensive income | 48 |
Charged to equity | (2) |
Research and development tax credits | (3) |
At 31 December 2023 | 28 |
Currency translation differences | (1) |
Charged to income statement | (8) |
Credited to other comprehensive income | 26 |
Credited to equity | 2 |
At 31 December 2024 | 47 |
Depreciation | |||||||||
in excess | Unrelieved | Research and | |||||||
of capital | Retirement | trading | Share‑based | Fair value | Other GAAP | development | |||
allowances | benefits | losses | payments | Provisions | adjustments | differences | credits | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | 26 | (60) | 199 | 7 | 51 | (104) | (98) | 3 | 24 |
Currency translation differences | 1 | – | – | – | (3) | 6 | 5 | – | 9 |
(Charged)/credited to income statement | (24) | (11) | 6 | 1 | (24) | – | 4 | – | (48) |
Credited/(charged) to other comprehensive income | – | 49 | – | – | – | (1) | – | – | 48 |
Charged to equity | – | – | – | (2) | – | – | – | – | (2) |
Research and development tax credits | – | – | – | – | – | – | – | (3) | (3) |
At 31 December 2023 | 3 | (22) | 205 | 6 | 24 | (99) | (89) | – | 28 |
Currency translation differences | – | – | – | – | – | (1) | – | – | (1) |
(Charged)/credited to income statement | (4) | (8) | (12) | (1) | 10 | – | 7 | – | (8) |
Credited to other comprehensive income | – | 26 | – | – | – | – | – | – | 26 |
Credited to equity | – | – | – | 2 | – | – | – | – | 2 |
At 31 December 2024 | (1) | (4) | 193 | 7 | 34 | (100) | (82) | – | 47 |
Depreciation | ||||
Property, | in excess | |||
plant and | Right‑of‑use | of capital | ||
equipment | assets | Lease liabilities | allowances | |
£m | £m | £m | £m | |
At 1 January 2023 | 25 | (8) | 9 | 26 |
Currency translation differences | 1 | – | – | 1 |
(Charged)/credited to income statement | (25) | 3 | (2) | (24) |
At 31 December 2023 | 1 | (5) | 7 | 3 |
(Charged)/credited to income statement | (4) | 2 | (2) | (4) |
At 31 December 2024 | (3) | (3) | 5 | (1) |
Unrelieved | Total | ||
trading | Share‑based | deferred | |
losses | payments | tax assets | |
£m | £m | £m | |
At 1 January 2023 | 1 | 1 | 2 |
Credited to income statement | 3 | – | 3 |
At 31 December 2023 | 4 | 1 | 5 |
Credited to income statement | 3 | – | 3 |
At 31 December 2024 | 7 | 1 | 8 |
Balfour Beatty Pension Fund 2024 | Railways Pension Scheme 2024 | Balfour Beatty Pension Fund 2023 | Railways Pension Scheme 2023 | |||||||||
Defined | Defined | Defined | Defined | |||||||||
Number | benefit | Average | Number | benefit | Average | Number | benefit | Average | Number | benefit | Average | |
of | obligations | duration | of | obligations | duration | of | obligations | duration | of | obligations | duration | |
members | £m | Years | members | £m | Years | members | £m | Years | members | £m | Years | |
Defined benefit | ||||||||||||
– active members | 1 | 1 | 11 | 61 | 25 | 15 | 1 | 1 | 12 | 70 | 26 | 17 |
– deferred pensioners | 8,223 | 912 | 16 | 896 | 80 | 15 | 8,770 | 1,007 | 18 | 972 | 90 | 16 |
– pensioners, widow(er)s | ||||||||||||
and dependants | 16,656 | 1,335 | 8 | 1,948 | 182 | 10 | 16,764 | 1,493 | 9 | 1,904 | 204 | 10 |
Defined contribution | 16,619 | – | – | – | – | – | 15,512 | – | – | – | – | – |
Total | 41,499 | 2,248 | 11 | 2,905 | 287 | 12 | 41,047 | 2,501 | 12 | 2,946 | 320 | 12 |
2024 | 2023 | |||
Balfour Beatty | Railways | Balfour Beatty | Railways | |
Pension | Pension | Pension | Pension | |
Fund | Scheme | Fund | Scheme | |
% | % | % | % | |
Discount rate | 5.55 | 5.55 | 4.65 | 4.65 |
Inflation rate – RPI | 3.25 | 3.25 | 3.15 | 3.15 |
– CPI | 2.75 | 2.90 | 2.60 | 2.75 |
Future increases in pensionable salary | 2.75 | 2.90 | 2.60 | 2.75 |
Rate of increase in pensions in payment (or such other rate as is guaranteed) | 3.05 | 2.95 | 2.95 | 2.85 |
2024 | 2023 | |||
Average life expectancy | Average life expectancy | |||
at 65 years of age | at 65 years of age | |||
Male | Female | Male | Female | |
Members in receipt of a pension | 21.3 | 23.0 | 21.3 | 23.0 |
Members not yet in receipt of a pension (current age 50) | 22.2 | 23.9 | 22.2 | 23.9 |
2024 | 2023 | |||
Average life expectancy | Average life expectancy | |||
at 65 years of age | at 65 years of age | |||
RPS life expectancies | Male | Female | Male | Female |
Members in receipt of a pension | 20.8 | 22.7 | 20.8 | 22.7 |
Members not yet in receipt of a pension (current age 50) | 21.6 | 23.6 | 21.6 | 23.6 |
2024 | 2023 | |||||||
Balfour | Balfour | |||||||
Beatty | Railways | Beatty | Railways | |||||
Pension | Pension | Other | Pension | Pension | Other | |||
Fund | Scheme | schemes | Total | Fund | Scheme | schemes | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Group | ||||||||
Current service cost | (1) | (1) | (1) | (3) | (2) | (1) | (1) | (4) |
Defined contribution charge | (50) | – | (6) | (56) | (48) | – | (6) | (54) |
Included in employee costs (Note 7) | (51) | (1) | (7) | (59) | (50) | (1) | (7) | (58) |
Interest income | 118 | 15 | – | 133 | 130 | 16 | – | 146 |
Interest cost | (113) | (15) | (1) | (129) | (118) | (14) | (2) | (134) |
Net finance income/(cost) (Note 8) | 5 | – | (1) | 4 | 12 | 2 | (2) | 12 |
Total (charged)/credited to income statement | (46) | (1) | (8) | (55) | (38) | 1 | (9) | (46) |
2024 | 2023 | |||||||
Balfour | Balfour | |||||||
Beatty | Railways | Beatty | Railways | |||||
Pension | Pension | Other | Pension | Pension | Other | |||
Fund | Scheme | schemes | Total | Fund | Scheme | schemes | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Actuarial movements on pension scheme obligations | 207 | 29 | (1) | 235 | (70) | (21) | – | (91) |
Actuarial movements on pension scheme assets | (292) | (45) | – | (337) | (85) | (21) | – | (106) |
Total actuarial movements recognised in the statement of comprehensive income (Note 33.1) | (85) | (16) | (1) | (102) | (155) | (42) | – | (197) |
Cumulative actuarial movements recognised in the statement of comprehensive income | (421) | (34) | (23) | (478) | (336) | (18) | (22) | (376) |
2024 | 2023 | |||||||
Balfour | Balfour | |||||||
Beatty | Railways | Beatty | Railways | |||||
Pension | Pension | Other | Pension | Pension | Other | |||
Fund | Scheme | schemes † | Total | Fund | Scheme | schemes † | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Present value of obligations | (2,248) | (287) | (34) | (2,569) | (2,501) | (320) | (35) | (2,856) |
Fair value of plan assets | 2,291 | 280 | – | 2,571 | 2,602 | 323 | – | 2,925 |
Asset/(liabilities) in the balance sheet | 43 | (7) | (34) | 2 | 101 | 3 | (35) | 69 |
2024 | 2023 | |||||||
Balfour Beatty | Railways | Balfour Beatty | Railways | |||||
Pension | Pension | Other | Pension | Pension | Other | |||
Fund | Scheme | schemes | Total | Fund | Scheme | schemes | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January | (2,501) | (320) | (35) | (2,856) | (2,464) | (300) | (39) | (2,803) |
Currency translation differences | – | – | 1 | 1 | – | – | 2 | 2 |
Current service cost | (1) | (1) | (1) | (3) | (2) | (1) | (1) | (4) |
Interest cost | (113) | (15) | (1) | (129) | (118) | (14) | (2) | (134) |
Actuarial movements from reassessing the difference between RPI and CPI | (2) | – | – | (2) | (2) | (2) | – | (4) |
Actuarial movements from changes in demographic assumptions | 3 | 1 | – | 4 | 17 | (1) | – | 16 |
Other financial actuarial movements | 214 | 28 | (1) | 241 | (85) | (16) | – | (101) |
Experience losses | (8) | – | – | (8) | – | (2) | – | (2) |
Total actuarial movements | 207 | 29 | (1) | 235 | (70) | (21) | – | (91) |
Benefits paid | 160 | 20 | 3 | 183 | 153 | 16 | 5 | 174 |
At 31 December | (2,248) | (287) | (34) | (2,569) | (2,501) | (320) | (35) | (2,856) |
2024 | 2023 | |||||
Balfour Beatty | Railways | Balfour Beatty | Railways | |||
Pension | Pension | Total | Pension | Pension | ||
Fund | Scheme | 2024 | Fund | Scheme | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 January | 2,602 | 323 | 2,925 | 2,689 | 337 | 3,026 |
Interest income | 118 | 15 | 133 | 130 | 16 | 146 |
Actuarial movements | (292) | (45) | (337) | (85) | (21) | (106) |
Contributions from employer | ||||||
– regular funding | 1 | 1 | 2 | 2 | 1 | 3 |
– ongoing deficit funding | 22 | 6 | 28 | 19 | 6 | 25 |
Benefits paid | (160) | (20) | (180) | (153) | (16) | (169) |
At 31 December | 2,291 | 280 | 2,571 | 2,602 | 323 | 2,925 |
2024 | 2023 | |||||
Railways | Railways | |||||
Balfour Beatty | Pension | Balfour Beatty | Pension | |||
Pension Fund | Scheme † | Total | Pension Fund | Scheme † | Total | |
£m | £m | £m | £m | £m | £m | |
Return‑seeking | 285 | 105 | 390 | 276 | 110 | 386 |
– Developed nation equities # | 95 | – | 95 | 92 | – | 92 |
– Hedge funds # | 101 | – | 101 | 168 | – | 168 |
– Return‑seeking growth pooled funds $ | – | 105 | 105 | – | 110 | 110 |
– Other return‑seeking assets #@ | 89 | – | 89 | 16 | – | 16 |
Liability‑matching bond‑type assets | 1,740 | 172 | 1,912 | 1,822 | 212 | 2,034 |
– Corporate bonds | 954 | – | 954 | 776 | – | 776 |
– Fixed interest gilts ^ | 844 | – | 844 | 496 | – | 496 |
– Index‑linked gilts ^ | 6 | 113 | 119 | 554 | 137 | 691 |
– Currency hedging | (18) | – | (18) | 15 | – | 15 |
– Liability‑matching pooled funds ~ | – | 59 | 59 | – | 75 | 75 |
– Interest and inflation rate swaps | (46) | – | (46) | (19) | – | (19) |
Property # | 29 | – | 29 | 40 | – | 40 |
Secure income assets # % | 100 | – | 100 | 153 | – | 153 |
Fair value longevity swap & | (25) | – | (25) | 1 | – | 1 |
Cash and other | 162 | 3 | 165 | 310 | 1 | 311 |
Total | 2,291 | 280 | 2,571 | 2,602 | 323 | 2,925 |
Railways | |||
Balfour Beatty | Pension | ||
Pension Fund | Scheme | Total | |
2025 | 2025 | 2025 | |
£m | £m | £m | |
Regular funding * | 4 | 1 | 5 |
Ongoing deficit funding | 5 | 1 | 6 |
Total contributions | 9 | 2 | 11 |
Estimated BBPF running costs to be funded from deficit contributions | – | – | – |
Estimated total cash contributions | 9 | 2 | 11 |
Sensitivity to increase in assumption | Sensitivity to decrease in assumption | |||||
(Decrease)/ | (Decrease)/ | Increase/ | Increase/ | |||
increase in | increase in | (decrease) in | (decrease) in | |||
Percentage | obligations | obligations | Percentage | obligations | obligations | |
Assumptions | points/years | % | £m | points/years | % | £m |
Discount rate | 0.5% | (5.2)% | (132) | (0.5)% | 5.7% | 145 |
Market expectation of RPI inflation | 0.5% | 3.6% | 90 | (0.5)% | (3.7)% | (94) |
Salary growth | 0.5% | <0.1% | – | (0.5)% | <(0.1)% | – |
Life expectancy | 1 year | 3.7% | 95 | (1 year) | (3.8)% | (96) |
(Decrease)/ | (Decrease)/ | ||
increase | increase | ||
Percentage | in assets | in assets | |
points | % | £m | |
Increase in interest rates | 0.5% | (5.0)% | (127) |
Increase in market expectation of RPI inflation | 0.5% | 3.4% | 88 |
2024 | 2023 | 2022 | 2021 | 2020 | |
£m | £m | £m | £m | £m | |
Present value of obligations | (2,569) | (2,856) | (2,803) | (4,201) | (4,317) |
Fair value of assets | 2,571 | 2,925 | 3,026 | 4,432 | 4,406 |
Surplus | 2 | 69 | 223 | 231 | 89 |
Experience adjustment for obligations | (8) | (2) | 21 | 1 | 5 |
Experience adjustment for assets | (337) | (106) | (1,368) | 87 | 392 |
Total deficit funding | 28 | 25 | 41 | 39 | 15 |
Railways | ||
Balfour Beatty | Pension | |
Pension Fund | Scheme | |
£m | £m | |
Date of last formal triennial funding valuation | 31/03/2022 | 31/12/2022 |
Scheme deficit | ||
Market value of assets | 4,426 | 342 |
Present value of obligations | (4,414) | (342) |
Surplus in defined benefit scheme | 12 | – |
Funding level | 100.3% | 100.0% |
2024 | 2023 | |||
Million | £m | Million | £m | |
Called‑up share capital in issue | 517 | 259 | 544 | 272 |
Share of joint | Other reserves | ||||||||||
ventures’ | |||||||||||
Share | Capital | and associates’ | PPP | Currency | Non- | ||||||
Called-up | premium | redemption | reserves | Hedging | financial | translation | Retained | controlling | |||
share capital | account | reserve | (Note 20.6) | reserves | assets | reserve | Other µ | profits | interests | Total | |
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | 272 | 176 | 74 | (27) | (5) | 1 | 115 | 46 | 546 | 10 | 1,208 |
Profit for the year | – | – | – | 59 | – | – | – | – | 119 | – | 178 |
Currency translation differences | – | – | – | 3 | – | – | 6 | – | – | – | 9 |
Actuarial movements on retirement benefit assets/liabilities | – | – | – | – | – | – | – | – | (102) | – | (102) |
Fair value revaluations | |||||||||||
– PPP financial assets | – | – | – | (48) | – | (2) | – | – | – | – | (50) |
– cash flow hedges | – | – | – | 10 | 1 | – | – | – | – | – | 11 |
– investments in mutual funds measured at fair value through OCI | – | – | – | – | – | – | – | 2 | – | – | 2 |
Tax on items recognised in other comprehensive income | – | – | – | 10 | – | – | – | – | 26 | – | 36 |
Total comprehensive income/(loss) for the year | – | – | – | 34 | 1 | (2) | 6 | 2 | 43 | – | 84 |
Ordinary dividends | – | – | – | – | – | – | – | – | (61) | (1) | (62) |
Joint ventures’ and associates’ dividends | – | – | – | (71) | – | – | – | – | 71 | – | – |
Purchase of treasury shares | – | – | – | – | – | – | – | – | (101) | – | (101) |
Cancellation of ordinary shares | (13) | – | 13 | – | – | – | – | – | – | – | – |
Movements relating to share‑based payments + | – | – | – | – | – | – | – | (2) | 3 | – | 1 |
At 31 December 2024 | 259 | 176 | 87 | (64) | (4) | (1) | 121 | 46 | 501 | 9 | 1,130 |
Share of joint | Other reserves | ||||||||||
ventures’ and | |||||||||||
Share | Capital | associates’ | PPP | Currency | Non‑ | ||||||
Called‑up share | premium | redemption | reserves | Hedging | financial | translation | Retained | controlling | |||
capital | account | reserve | (Note 20.6) | reserves | assets | reserve | Other µ | profits | interests | Total | |
2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | 294 | 176 | 52 | (20) | (4) | 1 | 132 | 41 | 706 | 5 | 1,383 |
Profit/(loss) for the year | – | – | – | 53 | – | – | – | – | 144 | (3) | 194 |
Currency translation differences | – | – | – | (13) | – | – | (17) | – | – | – | (30) |
Actuarial movements on retirement benefit assets/liabilities | – | – | – | (1) | – | – | – | – | (197) | – | (198) |
Fair value revaluations | |||||||||||
– PPP financial assets | – | – | – | 20 | – | – | – | – | – | – | 20 |
– cash flow hedges | – | – | – | 2 | – | – | – | – | – | – | 2 |
– investments in mutual funds measured at fair value through OCI | – | – | – | – | – | – | – | 1 | – | – | 1 |
Recycling of revaluation reserves to the income | |||||||||||
statement on disposal @ | – | – | – | (3) | – | – | – | – | – | – | (3) |
Tax on items recognised in other comprehensive income | – | – | – | (5) | (1) | – | – | – | 49 | – | 43 |
Total comprehensive income/(loss) forthe year | – | – | – | 53 | (1) | – | (17) | 1 | (4) | (3) | 29 |
Ordinary dividends | – | – | – | – | – | – | – | – | (58) | – | (58) |
Joint ventures’ and associates’ dividends | – | – | – | (60) | – | – | – | – | 60 | – | – |
Purchase of treasury shares | – | – | – | – | – | – | – | – | (151) | – | (151) |
Cancellation of ordinary shares | (22) | – | 22 | – | – | – | – | – | – | – | – |
Movements relating to share‑based payments + | – | – | – | – | – | – | – | 4 | (7) | – | (3) |
Capital contribution | – | – | – | – | – | – | – | – | – | 8 | 8 |
At 31 December 2023 | 272 | 176 | 74 | (27) | (5) | 1 | 115 | 46 | 546 | 10 | 1,208 |
Called‑up | Share | Capital | Other reserves | ||||
share | premium | redemption | Retained | ||||
capital | account | reserve | Special reserve | Other | profits | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | 294 | 176 | 52 | 22 | 114 | 618 | 1,276 |
Profit for the year | – | – | – | – | 1 | 261 | 262 |
Currency translation differences | – | – | – | – | – | 4 | 4 |
Total comprehensive profit for the year | – | – | – | – | 1 | 265 | 266 |
Ordinary dividends | – | – | – | – | – | (58) | (58) |
Purchase of treasury shares | – | – | – | – | – | (151) | (151) |
Cancellation of ordinary shares | (22) | – | 22 | – | – | – | – |
Movements relating to share‑based payments + | – | – | – | – | 12 | (15) | (3) |
At 31 December 2023 | 272 | 176 | 74 | 22 | 127 | 659 | 1,330 |
Profit for the year | – | – | – | – | – | 135 | 135 |
Currency translation differences | – | – | – | – | – | 2 | 2 |
Total comprehensive profit for the year | – | – | – | – | – | 137 | 137 |
Ordinary dividends | – | – | – | – | – | (61) | (61) |
Purchase of treasury shares | – | – | – | – | – | (101) | (101) |
Cancellation of ordinary shares | (13) | – | 13 | – | – | – | – |
Movements relating to share‑based payments + | – | – | – | – | 8 | (11) | (3) |
At 31 December 2024 | 259 | 176 | 87 | 22 | 135 | 623 | 1,302 |
2024 | |||||
Non- | |||||
Underlying | underlying | ||||
items 1 | items | 2023 | |||
Notes | £m | £m | £m | £m | |
Profit/(loss) from operations | 248 | (75) | 173 | 211 | |
Share of results of joint ventures | |||||
and associates | 20 | (59) | – | (59) | (53) |
Depreciation of property, plant | |||||
and equipment | 17 | 31 | – | 31 | 28 |
Depreciation of right‑of‑use assets | 18 | 60 | – | 60 | 57 |
Depreciation of investment properties | 19 | 1 | – | 1 | 2 |
Amortisation of other intangible assets | 15 | 6 | 4 | 10 | 12 |
Amortisation of contract fulfilment assets | 27 | – | 27 | 15 | |
Pension deficit payments, including | |||||
regular funding | 31.2 | (30) | – | (30) | (28) |
Movements relating to equity‑settled | |||||
share‑based payments | 10 | – | 10 | 15 | |
Gain on disposal of interests | 35.2/ | ||||
in investments | 35.3 | (43) | – | (43) | (24) |
Profit on disposal of property, plant | |||||
and equipment | (2) | – | (2) | (2) | |
Other non‑cash items | – | – | – | (3) | |
Operating cash flows before movements | |||||
in working capital | 249 | (71) | 178 | 230 | |
Decrease in operating working capital | 99 | 63 | |||
Inventories | (34) | (11) | |||
Contract assets | 74 | (4) | |||
Trade and other receivables | (225) | (73) | |||
Contract liabilities | 91 | (44) | |||
Trade and other payables | (6) | 177 | |||
Provisions | 199 | 18 | |||
Cash from operations | 277 | 293 |
2024 | 2023 | |||
Group | Company | Group | Company | |
£m | £m | £m | £m | |
Cash and deposits | 1,084 | 218 | 890 | 150 |
Term deposits | 209 | 200 | 218 | 218 |
Cash balances within infrastructure | ||||
concessions | 265 | – | 306 | – |
Bank overdrafts | (185) | (171) | (104) | (58) |
1,373 | 247 | 1,310 | 310 |
Infrastructure | |||||
concessions | Bilateral | ||||
non‑recourse | US private | committed | Bank | ||
project finance | placement | facility | overdrafts | Total | |
£m | £m | £m | £m | £m | |
At 1 January 2023 | (261) | (345) | – | – | (606) |
Currency translation differences | – | 14 | – | – | 14 |
Proceeds of loans | (336) | – | (28) | (104) | (468) |
Repayments of loans | 8 | 169 | 28 | – | 205 |
Fair value adjustment to loan | 19 | – | – | – | 19 |
At 31 December 2023 | (570) | (162) | – | (104) | (836) |
Currency translation differences | (1) | (4) | – | – | (5) |
Proceeds of loans | (36) | (39) | – | (185) | (260) |
Repayments of loans | 9 | 40 | – | 104 | 153 |
Arrangement fees | 3 | – | – | – | 3 |
Amortisation of fair value | |||||
adjustment on loan | (5) | – | – | – | (5) |
At 31 December 2024 | (600) | (165) | – | (185) | (950) |
Percentage | Cash | Net assets | Amount recycled | Underlying | ||||
disposed | consideration | disposed | from reserves | gain | ||||
Notes | Disposal date | Entity/asset | Structure of sale | % | £m | £m | £m | £m |
35.2.1 | 16 December 2024 | Northside at UTD Phases 1 – 4 # | Equity interest sale | 5% – 65% | 43 | – | – | 43 |
43 | – | – | 43 |
Percentage | Cash | Net assets | Amount recycled | Underlying | ||||
disposed | consideration | disposed | from reserves | gain | ||||
Notes | Disposal date | Entity/asset | Structure of sale | % | £m | £m | £m | £m |
35.3.1 | 28 September 2023 | Moretti Apartments ^ | Asset sale | n/a | 5 | (3) | – | 2 |
35.3.2 | 8 November 2023 | Gloucester Waste | Equity interest sale | 49.5 | 56 | (35) | 3 | 24 |
61 | (38) | 3 | 26 |
2024 | 2023 | |||||
PSP | DBP | RSP | PSP | DBP | RSP | |
conditional | conditional | conditional | conditional | conditional | conditional | |
Number of awards | awards | awards | awards | awards | awards | awards |
Outstanding at 1 January | 8,224,917 | 2,053,723 | 3,379,603 | 9,616,845 | 2,301,915 | 3,600,926 |
Granted during the year | 2,467,740 | 595,706 | 743,784 | 2,625,626 | 752,862 | 839,532 |
Awards in lieu of dividends | – | 62,168 | 87,033 | – | 65,684 | 79,471 |
Forfeited during the year | (626,202) | (124,033) | (230,607) | (776,896) | (108,696) | (279,134) |
Exercised during the year | (2,522,453) | (547, 502) | (1,232,730) | (3,240,658) | (958,042) | (861,192) |
Outstanding at 31 December | 7,544,0 02 | 2,040,062 | 2,747,083 | 8,224,917 | 2,053,723 | 3,379,603 |
Exercisable at 31 December | – | – | – | – | – | – |
Weighted average remaining contractual life (years) | 1.1 | 1.1 | 1.4 | 1.2 | 1.4 | 1.4 |
Weighted average share price at the date of exercise for awards exercised in the year | 376.8 | 370.1 | 396.9 | 370.4 | 371.2 | 340.5 |
Closing | Calculated | ||||||
share | Expected | Expected | Risk-free | fair value | |||
price on | volatility of | term of | interest | of an | |||
Number of | award date | shares | awards | rate | award | ||
Award date | Name of award | awards | Pence | % | Years | % | Pence |
26 March 2024 | PSP award | 2,467,740 | 378.0 | 25.78% | 3.0 | 4.13 | 257.0 |
2024 | 2023 | |||||||
SPSP | SDBP | SRSP | SPSP | SDBP | SRSP | |||
conditional | conditional | conditional | conditional | conditional | conditional | |||
Number of awards | awards | awards | awards | awards | awards | awards | ||
Outstanding at 1 January | 6,488,988 | 1,250,240 | 1,235,902 | 8,383,533 | 1,598,936 | 1,346,825 | ||
Granted during the year | 2,203,042 | 259,366 | 365,500 | 2,278,123 | 308,417 | 435,869 | ||
Awards in lieu of dividends | – | 35,778 | 36,404 | – | 38,015 | 31,159 | ||
Forfeited during the year | (13,483) | – | (90,617) | (875,764) | (94,174) | (160,708) | ||
Exercised during the year | (2,070,826) | (327,486) | (342,956) | (3,296,904) | (600,954) | (417, | 24 3) | |
Outstanding at 31 December | 6,607,721 | 1, | 217,898 | 1,204,233 | 6,488,988 | 1,250,240 | 1,235,902 | |
Exercisable at 31 December | – | – | – | – | – | – | ||
Weighted average remaining contractual life (years) | 1.18 | 0.94 | 1.59 | 1.2 | 1.3 | 1.7 | ||
Weighted average share price at the date of exercise for awards exercised in the year | 380.9 | 382.9 | 367.44 | 341.0 | 341.2 | 320.9 |
2024 | 2023 | |
£m | £m | |
Site Assist Software Limited | ||
Purchase of services | 1 | 1 |
2024 | 2023 | |
£m | £m | |
Short‑term benefits | 3.409 | 3.10 3 |
Share‑based payments | 2.420 | 3.866 |
5.829 | 6.969 |
2024 | 2023 | ||||||||||
Loans and | Loans and | ||||||||||
receivables at | Financial | Financial | receivables at | Financial | Financial | Financial | |||||
amortised | Financial | assets at | assets at | amortised | Financial | assets at | assets at | assets at | |||
cost, cash | liabilities at | fair value | fair value | cost, cash | liabilities at | fair value | amortised | fair value | |||
and deposit | amortised cost | through OCI | through P&L | Derivatives | and deposits | amortised cost | through OCI | cost | through P&L | Derivatives | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Financial assets | |||||||||||
Mutual funds | – | – | 20 | – | – | – | – | 19 | – | – | – |
Other investment assets | – | – | – | 4 | – | – | – | – | 2 | 7 | – |
PPP financial assets | – | – | 21 | – | – | – | – | 24 | – | – | – |
Cash and deposits | 1,558 | – | – | – | – | 1,414 | – | – | – | – | – |
Trade and other receivables | 1,360 | – | – | – | – | 1,145 | – | – | – | – | – |
Derivatives | – | – | – | – | – | – | – | – | – | – | 1 |
Total | 2,918 | – | 41 | 4 | – | 2,559 | – | 43 | 2 | 7 | 1 |
Financial liabilities | |||||||||||
Trade and other payables | – | (1,734) | – | – | – | – | (1,708) | – | – | – | – |
Unsecured borrowings | – | (350) | – | – | – | – | (266) | – | – | – | – |
Infrastructure concessions non‑recourse term loans | – | (600) | – | – | – | – | (570) | – | – | – | – |
Derivatives | – | – | – | – | (1) | – | – | – | – | – | (2) |
Total | – | (2,684) | – | – | (1) | – | (2,544) | – | – | – | (2) |
Net | 2,918 | (2,684) | 41 | 4 | (1) | 2,559 | (2,544) | 43 | 2 | 7 | (1) |
Current year comprehensive income/(loss) excluding | |||||||||||
share of joint ventures and associates | 63 | (29) | 2 | (2) | 1 | 63 | (33) | 4 | – | (1) | – |
Financial liabilities 2024 | Financial assets/(liabilities) 2023 | |||||
Current | Non-current | Total | Current | Non‑current | Total | |
£m | £m | £m | £m | £m | £m | |
Fuel hedges | ||||||
Held for trading at fair value through income statement | – | – | – | 1 | – | 1 |
Forward exchange contracts | ||||||
Held for trading at fair value through income statement | – | (1) | (1) | – | (1) | (1) |
Interest rate swaps | ||||||
Designated as cash flow hedges | – | – | – | – | (1) | (1) |
– | (1) | (1) | 1 | (2) | (1) |
2024 | 2023 | ||||||||||||
Total non- | Total non‑ | ||||||||||||
Non-recourse | Other | derivative | Non‑recourse | Other | derivative | ||||||||
project | Other | financial | financial | Carrying | project | Other | financial | financial | Carrying | ||||
finance | borrowings | liabilities | liabilities | Discount | value | finance | borrowings | liabilities | liabilities | Discount | value | ||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||
Due on demand or within one year | (19) | (185) | (1,655) | (1,859) | 8 | (1,851) | (15) | (104) | (1,593) | (1,712) | 6 | (1,706) | |
Due within one to two years | (65) | – | (36) | (101) | 9 | (92) | (18) | (39) | (82) | (139) | 8 | (131) | |
Due within two to five years | (197) | (91) | (42) | (330) | 31 | (299) | (221) | (27) | (28) | (276) | 40 | (236) | |
Due after more than five years | (921) | (74) | (1) | (996) | 554 | (442) | (934) | (96) | (5) | (1,035) | 564 | (471) | |
(1,202) | (350) | (1,734) | (3,286) | 602 | (2,684) | (1,18 | 8) | (266) | (1,708) | (3,162) | 618 | (2,544) | |
Discount | 602 | – | – | 602 | 618 | – | – | 618 | |||||
Carrying value | (600) | (350) | (1,734) | (2,684) | (570) | (266) | (1,708) | (2,544) |
2024 | 2023 | |||||
Payable | Receivable | Net payable | Payable | Receivable | Net payable | |
£m | £m | £m | £m | £m | £m | |
Due on demand or within one year | (37) | 36 | (1) | (14) | 15 | 1 |
Due within one to two years | (7) | 6 | (1) | (31) | 30 | (1) |
Due within two to five years | – | – | – | (7) | 6 | (1) |
Total | (44) | 42 | (2) | (52) | 51 | (1) |
2024 | 2023 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
Financial instruments at fair value | £m | £m | £m | £m | £m | £m | £m | £m |
Investments in mutual fund financial assets | 20 | – | – | 20 | 19 | – | – | 19 |
PPP financial assets | – | – | 21 | 21 | – | – | 24 | 24 |
Other investment assets | – | – | 4 | 4 | – | – | 7 | 7 |
Financial assets – fuel hedges | – | – | – | – | – | 1 | – | 1 |
Total assets measured at fair value | 20 | – | 25 | 45 | 19 | 1 | 31 | 51 |
Financial liabilities – infrastructure | ||||||||
concessions interest rate swaps | – | – | – | – | – | (1) | – | (1) |
Financial liabilities – forward exchange contracts | – | (1) | – | (1) | – | (1) | – | (1) |
Total liabilities measured at fair value | – | (1) | – | (1) | – | (2) | – | (2) |
Country of | |
incorporation | |
or registration | |
Construction and support services | |
Balfour Beatty Group Ltd | |
Balfour Beatty Construction Group Inc | US |
Balfour Beatty Infrastructure Inc | US |
Infrastructure Investments | |
Balfour Beatty Communities LLC | US |
Balfour Beatty Infrastructure Investments Ltd* | |
Balfour Beatty Investments Inc | US |
Balfour Beatty Campus Solutions LLC | US |
Balfour Beatty Developments Inc | US |
Other Balfour Beatty Holdings Inc | US |
Country of | Ownership | |
incorporation | interest | |
or registration | % | |
Construction and support services | ||
Gammon China Ltd | Hong Kong | 50.0 |
Infrastructure Investments | ||
Connect Plus (M25) Ltd | 15.0 |
Country of | Ownership | |
incorporation | interest | |
or registration | % | |
M25 Maintenance | 52.5 | |
HS2 – Area North | 50.0 | |
Central Rail Systems Alliance | 80.0 | |
Old Oak Common | 42.0 | |
Gilbane/Balfour Beatty Eccles 1951 | US | 50.0 |
Skanska/Balfour Beatty | US | 50.0 |
Driscoll/Balfour Beatty | US | 35.0 |
Andres/Balfour Beatty | US | 55.0 |
Kjellstrom+Lee/Balfour Beatty | US | 50.0 |
LAX Integrated Express Solutions | US | 30.0 |
LBJ East | US | 45.0 |
Total debt | |||||||
and equity | |||||||
funding | Method of | Financial | Duration | Construction | |||
Concession company (i) | Project | £m | Shareholding | accounting | close | years | completion |
Connect M1‑A1 Ltd (ii) | 30km road | 290 | 20% | JV | March 1996 | 30 | 1999 |
Connect A50 Ltd (ii) | 57km road | 42 | 25% | JV | May 1996 | 30 | 1998 |
Connect A30/A35 Ltd (ii) | 102km road | 127 | 20% | JV | July 1996 | 30 | 2000 |
Connect M77/GSO plc (ii) | 25km road | 167 | 85% | JV | May 2003 | 32 | 2005 |
Connect Roads Sunderland Ltd (ii) | Streetlighting | 27 | 20% | JV | August 2003 | 25 | 2008 |
Connect Roads South Tyneside Ltd (ii) | Streetlighting | 28 | 20% | JV | December 2005 | 25 | 2010 |
Connect Roads Derby Ltd | Streetlighting | 36 | 100% | Subsidiary | April 2007 | 25 | 2012 |
Connect Plus (M25) Ltd (ii) | J16 – J23, J27 – J30 and | ||||||
A1(M) Hatfield Tunnel | 1,309 | 15% | JV | May 2009 | 30 | 2012 | |
Connect CNDR Ltd (ii) | Carlisle Northern | ||||||
Development Route | 176 | 25% | JV | July 2009 | 30 | 2012 | |
Connect Roads Coventry Ltd (ii) | Streetlighting | 56 | 20% | JV | August 2010 | 25 | 2015 |
Connect Roads Cambridgeshire Ltd (ii) | Streetlighting | 51 | 20% | JV | April 2011 | 25 | 2016 |
Connect Roads Northamptonshire Ltd (ii) | Streetlighting | 64 | 20% | JV | August 2011 | 25 | 2016 |
Total debt | |||||||
and equity | |||||||
funding | Method of | Financial | Duration | Construction | |||
Concession company (i)(ii) | Project | £m | Shareholding | accounting | close | years | completion |
Consort Healthcare (Birmingham) Ltd | Teaching hospital and mental health hospital | 553 | 40% | JV | June 2006 | 40 | 2011 |
Healthcare Centres PPP Ltd | Primary health care centres | 158 | 40% | JV | May 2016 | 26 | 2019 |
Total debt | |||||||
and equity | |||||||
funding | Method of | Financial | Duration | Construction | |||
Concession company (i) | Project | £m | Shareholding | accounting | close | years | completion |
Holyrood Student Accommodation SPV Ltd (ii) | Edinburgh | 82 | 20% | JV | July 2013 | 50 | 2016 |
Aberystwyth Student Accommodation Ltd | Aberystwyth | 51 | 100% | Subsidiary | July 2013 | 35 | 2015 |
Glasgow Residences (Kennedy Street) LLP | Glasgow | 40 | 100% | Subsidiary | April 2016 | n/a | 2017 |
East Slope Residencies Student Accommodation LLP | Sussex | 218 | 80% | Subsidiary | March 2017 | 50 | 2020 |
West Slope Residencies LLP | Sussex | 343 | 81% | Subsidiary | December 2023 | 50 | 2028 |
Total debt | |||||||
and equity | |||||||
funding | Method of | Financial | Duration | Construction | |||
Concession company (i)(ii) | Project | £m | Shareholding | accounting | close | years | completion |
Pevensey Coastal Defence Ltd | Sea defences | 3 | 25% | JV | July 2000 | 25 | n/a |
East Wick and Sweetwater Projects (Phase 1) Ltd | Property development | 99 | 50% | JV | January 2019 | 6 | 2021 |
East Wick and Sweetwater Projects (Phase 2) Ltd | Property development | 76 | 50% | JV | August 2023 | 3 | 2026 |
Thanet OFTO Ltd | Offshore transmission | 197 | 20% | JV | December 2014 | 20 | n/a |
Gwynt y Môr OFTO plc | Offshore transmission | 256 | 60% | JV | February 2015 | 20 | n/a |
Welland Bio Power Ltd | Waste wood gasifier | 17 | 29.2% | JV | March 2015 | n/a | 2018 |
Humber Gateway OFTO Ltd | Offshore transmission | 187 | 20% | JV | September 2016 | 20 | n/a |
Total project | |||||
funding | Financial | Duration | Construction | ||
Military concession company (i) | Projects | US$m | close | years | completion |
Military family housing | |||||
Fort Carson Family Housing LLC | Army base | 176 | November 2003 | 46 | 2004 |
– Fort Carson expansion | 130 | November 2006 | 43 | 2010 | |
– Fort Carson GTA expansion | 99 | April 2010 | 39 | 2013 | |
– Fort Carson GTA II expansion | 68 | June 2015 | 34 | 2018 | |
Stewart Hunter Housing LLC | Two Army bases | 374 | November 2003 | 50 | 2012 |
Fort Hamilton Housing LLC | Army base | 61 | June 2004 | 50 | 2009 |
Fort Detrick/Walter Reed Army Medical Center Housing LLC | Two Army bases | 112 | July 2004 | 50 | 2008 |
Northeast Housing LLC | Seven Navy bases | 496 | November 2004 | 50 | 2010 |
Total project | |||||
funding | Financial | Duration | Construction | ||
Military concession company (i) | Projects | US$m | close | years | completion |
Fort Eustis/Fort Story Housing LLC | Two Army bases | 175 | March 2005 | 50 | 2011 |
– Fort Eustis expansion | 8 | July 2010 | 45 | 2011 | |
– Fort Eustis – Marseilles Village | 26 | March 2013 | 42 | 2015 | |
Fort Bliss/White Sands Missile Range Housing LP | Two Army bases | 427 | July 2005 | 50 | 2011 |
– Fort Bliss expansion | 46 | December 2009 | 46 | 2011 | |
– Fort Bliss GTA expansion phase I | 156 | July 2011 | 44 | 2014 | |
– Fort Bliss GTA expansion phase II | 146 | November 2012 | 43 | 2016 | |
Fort Eisenhower Housing LLC | Army base | 159 | May 2006 | 50 | 2012 |
Carlisle/Picatinny Family Housing LP | Two Army bases | 84 | July 2006 | 50 | 2011 |
– Carlisle Heritage Heights phase II | 21 | October 2012 | 44 | 2014 | |
AETC Housing LP | Four Air Force bases | 359 | February 2007 | 50 | 2012 |
Southeast Housing LLC | 11 Navy bases | 558 | November 2007 | 50 | 2013 |
Vandenberg Housing LP | Air Force base | 155 | November 2007 | 50 | 2012 |
Leonard Wood Family Communities LLC | Army base | 231 | Acquired June 2008 | 47 | 2014 |
AMC West Housing LP | Three Air Force bases | 428 | July 2008 | 50 | 2015 |
West Point Housing LLC | Army base | 220 | August 2008 | 50 | 2016 |
Fort Jackson Housing LLC | Army base | 181 | October 2008 | 50 | 2013 |
Lackland Family Housing LLC | Air Force base | 105 | Acquired December 2008 | 50 | 2013 |
Western Group Housing LP | Four Air Force bases | 328 | March 2012 | 50 | 2017 |
Northern Group Housing LLC | Six Air Force bases | 427 | August 2013 | 50 | 2019 |
ACC Group Housing LLC | Two Air Force bases | 56 | June 2014 | 50 | 2018 |
Military unaccompanied personnel housing | |||||
Stewart Hunter Housing LLC | 36 | January 2008 | 50 | 2010 |
Total project | |||||||
funding | Method of | Financial | Duration | Construction | |||
Concession company | Project | US$m | Shareholding | accounting | close | years | completion |
LAX Integrated Express Solutions LLC (i)(ii) | LINXS | 2,828 | 27% | JV | June 2018 | 30 | 2024 |
Total project | |||||
funding | Method of | Financial | Renovation | ||
Residential investments (i)(ii) | US$m | Shareholding | accounting | close | completion |
Carolina Cove (Wilmington) Owner LLC (North Carolina) | 48 | 50% | JV | December 2017 | 2022 |
Lexington (Ridgeland) Owner, LLC (Jackson, Mississippi) | 27 | 50% | JV | August 2018 | 2025 |
Landings (Jacksonville) Owner, LLC (Florida) | 48 | 50% | JV | August 2019 | 2025 |
Retreat at Schillinger (Mobile) Owner, LLC (Alabama) | 33 | 50% | JV | December 2019 | 2026 |
Paces Brook (Columbia) Owner, LLC (South Carolina) | 27 | 50% | JV | December 2019 | 2026 |
Chenal Pointe (Little Rock) Owner, LLC (Arkansas) | 34 | 50% | JV | October 2020 | 2027 |
San Mateo (Kissimmee) Owner, LLC (Florida) | 81 | 50% | JV | August 2021 | 2027 |
View SA LLC (San Antonio, Texas) | 76 | 87% | JV | June 2022 | 2025 |
Mt Laurel, LLC (New Jersey) | 80 | 31% | JV | June 2024 | 2025 |
Total project | Construction/ | |||||
funding | Method of | Financial | Duration | renovation | ||
Concession company (i)(ii) | US$m | Shareholding | accounting | close | years | completion |
Northside Campus Partners LP (Texas Dallas) | 54 | 5% | JV | March 2015 | 61 | 2016 |
Northside Campus Partners 2, LP (Texas Dallas) | 67 | 5% | JV | February 2017 | 61 | 2018 |
Northside Campus Partners 3, LP (Texas Dallas) | 36 | 5% | JV | June 2019 | 61 | 2020 |
Northside Campus Partners 4, LP (Texas Dallas) | 70 | 5% | JV | December 2019 | 61 | 2021 |
Swiftsure Housing Partners, LLC (Vanderbilt) | 154 | 23% | JV | April 2021 | 45 | 2023 |
Oktiv (Tallahassee) Owner, LLC (Florida) | 53 | 100% | Subsidiary | June 2023 | 2025 | |
Leonard (Denton) Owner, LLC (Texas) | 45 | 100% | Subsidiary | December 2024 | 2026 |
2028 | |||||
2025 | 2026 | 2027 | onwards | Total | |
Concessions | £m | £m | £m | £m | £m |
UK | |||||
Student accommodation | – | – | 19 | 13 | 32 |
Other concessions | 5 | – | – | – | 5 |
5 | – | 19 | 13 | 37 | |
North America | |||||
Aviation | 21 | – | – | – | 21 |
Residential investments | 16 | – | – | – | 16 |
37 | – | – | – | 37 | |
42 | – | 19 | 13 | 74 | |
Projects at financial close | 21 | – | 19 | 13 | 53 |
Projects at preferred bidder stage | 21 | – | – | – | 21 |
Total | 42 | – | 19 | 13 | 74 |
Company registration number | |
Education Investments Holdings Ltd | 6863458 |
Consort Healthcare Infrastructure Investments Ltd | 6859623 |
Manchester Residences (New Cross) Ltd | 112015 9 6 |
South Cambridgeshire Investments Holdings Limited | 12843704 |
Subsidiary undertakings incorporated in the United Kingdom | |
Entity | Principal activity |
Q14 Quorum Business Park, Benton Lane, Newcastle upon | |
Tyne NE12 8BU | |
Aberystwyth Student | Infrastructure Concession |
Accommodation Ltd | |
Balfour Beatty Infrastructure | Investment Holding Company |
Investments Ltd (i) | |
Balfour Beatty Infrastructure | Dormant |
Partners Member Ltd | |
Balfour Beatty Infrastructure | Investment Holding Company |
Projects Investments Ltd | |
Balfour Beatty Investments Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty OFTO | Investment Holding Company |
Holdings Ltd | |
Balfour Beatty Rail Corporate | Agent of Balfour Beatty Group Ltd |
Services Ltd | |
Balfour Beatty WorkSmart Ltd | Agent of Balfour Beatty Group Ltd |
BBI Holdings Australia Ltd | Dormant |
BBPF LLP (iii) | Investment Partnership |
Connect Roads Derby | Investment Holding Company |
Holdings Ltd | |
Connect Roads Derby Ltd | Infrastructure Concession |
Connect Roads Infrastructure | Investment Holding Company |
Investments Ltd | |
Consort Healthcare | Investment Holding Company |
Infrastructure Investments Ltd | |
East Slope Residencies Facilities Infrastructure Concession | |
Management Ltd | |
East Slope Residencies | Investment Holding Company |
Holdings Ltd | |
East Slope Residencies | Investment Holding Company |
Partner Ltd | |
East Slope Residencies plc (ii) | Infrastructure Concession |
East Slope Residencies Student | Infrastructure Concession |
Accommodation LLP (ii)(iii) | |
Education Investments | Investment Holding Company |
Holdings Ltd |
Entity | Principal activity |
Initial GP1 Ltd | Investment Holding Company |
Manchester Residences | Infrastructure Concession |
(New Cross) Ltd | |
South Cambridgeshire | Investment Holding Company |
Investments Holdings Ltd | |
Urban Fox Networks (UK) Ltd (vi) | Infrastructure Concession |
West Slope Residencies | Infrastructure Concession |
Facilities Management Ltd | |
West Slope Residencies | Infrastructure Concession |
Finance Ltd | |
West Slope Residencies | Investment Holding Company |
Holdings Ltd (v) | |
West Slope Residencies | Infrastructure Concession |
LLP (iii)(v) | |
West Slope Residencies | Investment Holding Company |
Partner Ltd | |
West Stratford Developments | Investment Holding Company |
Ltd (iv) | |
5 Churchill Place, Canary Wharf, London E14 5HU | |
Avatar Ltd | Dormant |
Balfour Beatty Build Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Building Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty CE Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Civil | Agent of Balfour Beatty Group Ltd |
Engineering (SW) Ltd | |
Balfour Beatty Civil | Agent of Balfour Beatty Group Ltd |
Engineering Ltd | |
Balfour Beatty Civils Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Const Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Construction | Agent of Balfour Beatty Group Ltd |
(SW) Ltd | |
Balfour Beatty Construction | Agent of Balfour Beatty Group Ltd |
International Ltd | |
Balfour Beatty Construction | Agent of Balfour Beatty Group Ltd |
Northern Ltd |
Entity | Principal activity |
Balfour Beatty Engineering | Agent of Balfour Beatty Group Ltd |
Services (HY) Ltd | |
Balfour Beatty Engineering Ltd | Dormant |
Balfour Beatty Group | Employer For UK Workforce |
Employment Ltd | |
Balfour Beatty Group Ltd | Construction & Support Services |
Balfour Beatty Homes Ltd | Agent of Manring Homes Ltd |
Balfour Beatty International Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Investment | Investment Holding Company |
Holdings Ltd (i) | |
Balfour Beatty Management Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Nominees Ltd | Nominee Company |
Balfour Beatty Overseas | Investment Holding Company |
Investments Ltd | |
Balfour Beatty Overseas Ltd | Investment Holding Company |
Balfour Beatty Property Ltd (i) | Agent of Balfour Beatty plc |
Balfour Beatty Rail | Agent of Balfour Beatty Group Ltd |
Infrastructure Services Ltd | |
Balfour Beatty Rail Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Rail Projects Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Rail | Agent of Balfour Beatty Group Ltd |
Technologies Ltd | |
Balfour Beatty Rail Track | Agent of Balfour Beatty Group Ltd |
Systems Ltd | |
Balfour Beatty | Agent of Balfour Beatty Group Ltd |
Refurbishment Ltd | |
Balfour Beatty Regional | Agent of Balfour Beatty Group Ltd |
Construction Ltd | |
Balfour Beatty Utility | Agent of Balfour Beatty Group Ltd |
Solutions Ltd | |
Balfour Kilpatrick Ltd | Dormant |
BB Indonesia Ltd | Support Services |
Balvac Ltd | Agent of Balfour Beatty Group Ltd |
Bical Construction Ltd | Agent of Balfour Beatty Group Ltd |
Bignell & Associates Ltd | Agent of Balfour Beatty Group Ltd |
Entity | Principal activity |
Birse Group Ltd | Investment Holding Company |
Birse Metro Ltd | Dormant |
Bnoms Ltd (i) | Nominee Company |
BPH Equipment Ltd | Agent of Balfour Beatty Group Ltd |
Cowlin Group Ltd | Dormant |
Devonshire House Dormant | Dormant |
Three Ltd | |
Guinea Investments Ltd | Investment Holding Company |
G. N. Haden & Sons Ltd | Dormant |
Haden Building Services Ltd | Dormant |
Haden Young Ltd (i) | Dormant |
Hall & Tawse Western Ltd | Dormant |
Laser Rail Ltd | Agent of Balfour Beatty Group Ltd |
Lounsdale Electric Ltd | Dormant |
Manring Homes Ltd (i) | Property Investment |
Multibuild (Construction & | Agent of Balfour Beatty Group Ltd |
Interiors) Ltd | |
Office Projects (Interiors) Ltd | Agent of Balfour Beatty Group Ltd |
Raynesway Construction Ltd | Agent of Balfour Beatty Group Ltd |
Strata Construction Ltd | Dormant |
Hereford Steel Works, Holmer Road, Hereford HR4 9SW | |
Painter Brothers Ltd | Agent of Balfour Beatty Group Ltd |
Kings Business Park, Kings Drive, Prescot, Merseyside L34 1PJ | |
Balfour Beatty Pension Trust | Pension Fund Trustee |
Ltd (i) | |
C/O Mc Griggors LLP, Arnott House, 12–16 Bridge Street, Belfast BT1 1LS, Northern Ireland | |
Balfour Kilpatrick Northern | Dormant |
Ireland Ltd | |
The Curve Building, Axis Business Park, Hurricane Way, Langley, Berkshire SL3 8AG | |
Balfour Beatty Ground | Agent of Balfour Beatty Group Ltd |
Engineering Ltd | |
Balfour Beatty Infrastructure | Agent of Balfour Beatty Group Ltd |
Services Ltd | |
Balfour Beatty Living Places Ltd | Agent of Balfour Beatty Group Ltd |
Sunderland Streetlighting Ltd | Agent of Balfour Beatty Group Ltd |
Testing and Analysis Ltd | Agent of Balfour Beatty Group Ltd |
Entity | Principal activity |
Maxim 7, Maxim Office Park, Parklands Avenue, Eurocentral, | |
Holytown ML1 4WQ | |
Balfour Beatty Construction Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Construction | Agent of Balfour Beatty Group Ltd |
Scottish & Southern Ltd | |
Balfour Beatty Kilpatrick Ltd | Agent of Balfour Beatty Group Ltd |
Balfour Beatty Rail Residuary Ltd Agent of Balfour Beatty Group Ltd | |
Balfour Beatty Regional Civil | Agent of Balfour Beatty Group Ltd |
Engineering Ltd | |
BBPFS LP (iii) | Investment Partnership |
Glasgow Residences (Kennedy | Investment Holding Company |
Street) Holdings Ltd | |
Glasgow Residences (Kennedy | Infrastructure Concession |
Street) LLP (iii) | |
Glasgow Residences (Kennedy | Infrastructure Concession |
Street) SPV Ltd | |
Hall & Tawse Ltd | Dormant |
Initial Founder Partner GP1 Ltd | Investment Holding Company |
Midmill Business Park, Tumulus Way, Kintore, Aberdeenshire | |
AB51 0TG | |
Balfour Beatty Engineering | Agent of Balfour Beatty Group Ltd |
Services (CL) Ltd | |
Tower Bridge House, St Katharine’s Way, London E1W 1DD | |
Balfour Beatty Power | Dormant |
Construction Ltd | |
Balfour Beatty Power Networks | Dormant |
(Distribution Services) Ltd | |
Branlow Ltd | Dormant – In liquidation |
Mansell Maintenance Ltd | Dormant |
30 Old Bailey, London EC4M 7AU | |
Birse Construction Ltd | Investment Holding Company – |
In Liquidation | |
Edgar Allen Engineering Ltd | Dormant – In Liquidation |
Mansell plc | Investment Holding Company – |
In Liquidation | |
West Service Road, Raynesway, Derby DE21 7BG | |
Balfour Beatty Plant & Fleet | Agent of Balfour Beatty Group Ltd |
Services Ltd |
Entity | Principal activity | |
C/O Mazars LLP, 100 Queen Street, Glasgow G1 3DN Scotland | ||
Balfour Beatty Engineering | Dormant – In liquidation | |
Services (LEL) Ltd | ||
Lumina Building, 40 Ainslie Road, Hillington Park, Glasgow | ||
G52 4RU | ||
Shaw‑Petrie Ltd | Dormant | |
42-44 Clarendon Road, Watford, Hertfordshire WD17 1DR | ||
Barlow & Young, Ltd | Dormant | |
Haden International Ltd | Dormant | |
Fourth Floor, 130 Wilton Road, London SW1V 1LQ | ||
00158345 | Ltd | Dormant |
0119 8171 | Ltd | Dormant |
BICC Dormant One Ltd | Dormant | |
Devonshire House Dormant | Dormant | |
One Ltd | ||
Third Floor Devonshire House, Mayfair Place, London W1X 5FH | ||
BICC Thermoheat Ltd | Dormant |
Entity | Principal activity | |
Australia | ||
Level | 12, 680 | George Street, Sydney, NSW 2000 |
Balfour Beatty Australian | Holding company | |
Limited Partnership (ii) | ||
Level | 12, 680 | George Street, Sydney, NSW 2000 |
Balfour Beatty Australia Pty Ltd | Construction & Support Services | |
Bahamas | ||
The Alexander Corporate Group Limited, One Millars Court, P.O. Box N-7117, Nassau | ||
Balfour Beatty Bahamas Ltd | Dormant – In liquidation | |
Canada | ||
Borden Ladner Gervais LLP, 22 Adelaide Street West, Suite | ||
34 | 00, Toronto, ON, M5H 4E3 | |
BB Group Canada Inc | Investment Holding Company | |
Taylor McCaffrey LLP, 900-400 St. Mary Avenue, Winnipeg, MB, R3C 4K5 | ||
Balfour Beatty Communities | Infrastructure Investment | |
GP, Inc | ||
Balfour Beatty Communities, LP (ii) | Infrastructure Investment | |
Balfour Beatty Construction, LP (ii) | Construction Services | |
Balfour Beatty Construction | Construction Services | |
GP, Inc | ||
Balfour Beatty Investments | Infrastructure Investment | |
GP, Inc | ||
Balfour Beatty Investments, LP (ii) Infrastructure Investment | ||
Germany | ||
Garmischer Strasse 35, 81373 Munich | ||
Balfour Beatty Rail GmbH | Dormant | |
BICC Holdings GmbH | Dormant | |
Schreck‑Mieves GmbH | Dormant | |
Hong Kong | ||
5/F, Manulife Place348 Kwun Tong Road Kowloon Hong Kong | ||
Balfour Beatty Hong Kong Ltd | Construction & Support Services |
Entity | Principal activity |
India | |
6th Floor, N-1 Balsa Block, Manyata Embassy Business Park, Nagavara, Rachenahalli Village, Bangalore – 560045, India | |
Balfour Beatty Infrastructure | Engineering Design Consultancy |
India Pvt. Ltd | |
Ireland | |
3 Dublin Landings, North Wall Quay, Dublin 1, D01 C4E0 | |
Balfour Beatty Ireland Ltd | Support Services |
Isle of Man | |
Tower House, Loch Promenade, Douglas IM1 2LZ, Isle of Man | |
Delphian Insurance Company | Insurance Company |
Ltd (i) | |
Jersey | |
12 Castle Street, St. Helier, Jersey | |
Balfour Beatty Employees | Employee Trust |
Trustees Ltd (i) | |
Malaysia | |
12th Floor, Menara symphony, No 5, Jalan Prof. Khoo Kay Kim, Seksyen 13, 46200 | Petaling Jaya, Selangor |
Balfour Beatty Rail Design | Support Services |
International Sdn Bhd | |
Netherlands | |
Rapenburgerstraat 177/B, 1011 VM Amsterdam | |
Balfour Beatty Netherlands B.V. | Investment Holding Company |
Romania | |
23 General Ernest Brosteanu Street, 1st District, 010527, Bucharest | |
S.C. Balfour Beatty Rail S.R.L. | Dormant ‑ In Liquidation |
Sri Lanka | |
Phase 3 Investment Promotion Zone, Katunayake, Colombo, Western Province | |
Balfour Beatty Ceylon | Support Services |
(Private)Ltd | |
Thailand | |
9 Soi Santisuk, Sithisarn Road, Huay Kwang, Bangkok | |
Asia Trade Development Co Ltd | Dormant |
Entity | Principal activity |
Balfour Beatty Construction | Dormant |
(Thailand) Co Ltd | |
Balfour Beatty Holdings | Dormant |
(Thailand) Co Ltd | |
Balfour Beatty Thai Ltd | Dormant |
Linwood Co Ltd | Dormant |
United States | |
1011 | Centre Road, Suite 310, Wilmington DE 19805 |
Balfour Beatty Holdings Inc | Investment Holding Company |
Balfour Beatty LLC | Investment Holding Company |
300 | Galleria Parkway, Suite 2050, Atlanta, GA 30339 |
National Engineering & | Construction Services |
Contracting Company | |
Balfour Beatty Infrastructure, Inc | Construction Services |
Corporation Service Company, 1127 Broadway Street NE, Suite 310, Salem OR 97301 | |
Balfour Beatty Rock Springs, LLC | Construction Services |
Corporation Service Company, 1703 Laurel Street, Columbia, SC 29201 | |
National Casualty and Assurance, Inc | Insurance Company |
Corporation Service Company, 251 Little Falls Drive, Wilmington DE 19808 | |
Balfour Beatty Campus | Infrastructure Holding Company |
Solutions, LLC | |
Balfour Beatty Communities, LLC | Infrastructure Investment |
Balfour Beatty Construction | Construction Services |
D.C., LLC | |
Balfour Beatty Construction, LLC | Construction Services |
Balfour Beatty Developments | Infrastructure Investment |
Holdo, LLC | |
Balfour Beatty Developments, Inc | Construction Services |
Entity | Principal activity |
Balfour Beatty Equipment, LLC | Construction Services |
Balfour Beatty Investments, Inc | Investment Company |
Balfour Beatty Management Inc | Business Services |
Balfour Beatty/Benham | Infrastructure Investment |
Military Communities LLC (v) | |
Balfour Beatty/PHELPS Military | Infrastructure Investment |
Communities LLC (iv) | |
Balfour Beatty Military Housing | Infrastructure Investment |
Development LLC | |
Balfour Beatty Military Housing | Investment Holding Company |
Investments LLC | |
Balfour Beatty Military Housing | Infrastructure Investment |
Management LLC | |
Balfour Beatty – Worthgroup, LLC | Construction Services |
BBC AF Housing Construction | Infrastructure Investment |
LLC | |
BBC AF Management/ | Infrastructure Investment |
Development LLC | |
BBC Independent Member I, Inc | Infrastructure Investment |
BBC Independent Member II, Inc | Infrastructure Investment |
BBC Military Housing – ACC | Infrastructure Investment |
Group, LLC | |
BBC Military Housing – AETC | Infrastructure Investment |
General Partner LLC (iii) | |
BBC Military Housing – AETC | Infrastructure Investment |
Limited Partner LLC (iii) | |
BBC Military Housing – AMC | Infrastructure Investment |
General Partner LLC | |
BBC Military Housing – AMC | Infrastructure Investment |
Limited Partner LLC | |
BBC Military Housing – Bliss/ | Infrastructure Investment |
WSMR General Partner LLC | |
BBC Military Housing – Bliss/ | Infrastructure Investment |
WSMR Limited Partner LLC | |
BBC Military Housing – Carlisle/ | Infrastructure Investment |
Picatinny General Partner LLC | |
BBC Military Housing – Carlisle/ | Infrastructure Investment |
Picatinny Limited Partner LLC |
Entity | Principal activity |
BBC Military Housing – FDWR | Infrastructure Investment |
LLC (v) | |
BBC Military Housing – Fort | Infrastructure Investment |
Carson LLC | |
BBC Military Housing – Fort | Infrastructure Investment |
Eisenhower LLC | |
BBC Military Housing – Fort | Infrastructure Investment |
Hamilton LLC | |
BBC Military Housing – Fort | Infrastructure Investment |
Jackson LLC | |
BBC Military Housing – Hampton | Infrastructure Investment |
Roads LLC | |
BBC Military Housing – Lackland | Infrastructure Investment |
LLC | |
BBC Military Housing – Leonard | Infrastructure Investment |
Wood LLC | |
BBC Military Housing – Navy | Infrastructure Investment |
Northeast LLC (v) | |
BBC Military Housing – Navy | Infrastructure Investment |
Southeast LLC | |
BBC Military Housing – Northern | Infrastructure Investment |
Group, LLC | |
BBC Military Housing – Stewart | Infrastructure Investment |
Hunter LLC | |
BBC Military Housing – | Infrastructure Investment |
Vandenberg General Partner LLC | |
(v) | |
BBC Military Housing – | Infrastructure Investment |
Vandenberg Limited Partner LLC | |
(v) | |
BBC Military Housing – West | Infrastructure Investment |
Point LLC | |
BBC Military Housing – Western | Infrastructure Investment |
General Partner, LLC | |
BBC Military Housing – Western | Infrastructure Investment |
Limited Partner, LLC | |
BBC Multifamily Holdings, LLC | Infrastructure Investment |
BBCS – Northside Campus LLC | Infrastructure Investment |
BBCS Development, LLC | Infrastructure Investment |
Entity | Principal activity |
BB Developments Sub Holdco, | Infrastructure Investment |
LLC | |
BICC Cables Corporation | Business Services |
Leonard (Denton) Owner, LLC | Infrastructure Investment |
Northside Campus Limited | Infrastructure Concession |
Partner, LLC | |
River Pointe (Conrow) Owner, LLC | Infrastructure Investment |
Oktiv (Tallahassee) Owner, LLC | Infrastructure Investment |
Corporation Service Company, 300 Deschutes Way SW, Suite | |
304, Tumwater WA 98501 | |
Howard S. Wright | Construction Services |
Construction Co | |
HSW, Inc | Construction Services |
CSC – Nevada, C/O CSC Services of Nevada, Inc., 502 East | |
John Street Carson City, Nevada 89706 | |
Balfour Beatty‑Golden | Construction Services |
Construction Company | |
Balfour Beatty Construction | Construction Services |
Company, Inc | |
Balfour Beatty Construction | Construction Services |
Group, Inc |
% held by the | |||
Entity | Group | Principal activity | |
Q14 Quorum Business Park, Benton Lane, Newcastle Upon Tyne, England, England, NE12 8BU | |||
BBDE Orbital Holdings, LLP (iii) | (v) | 37.5 | Investment Holding Company |
Connect A30/A35 Holdings Ltd (iv) | 20 | Investment Holding Company | |
Connect A30/A35 Ltd (iv) | 20 | Infrastructure Concession | |
Connect A50 Ltd (iv) | 25 | Infrastructure Concession | |
Connect CNDR Holdings Ltd (iv) | 25 | Investment Holding Company | |
Connect CNDR Intermediate Ltd (iv) | 25 | Infrastructure Concession | |
Connect CNDR Ltd (iv) | 25 | Infrastructure Concession | |
Connect M1‑A1 Holdings Ltd (i)(iv) | 20 | Investment Holding Company | |
Connect M1‑A1 Ltd (iv) | 20 | Infrastructure Concession | |
Connect M77/GSO Holdings Ltd (ii)(iv) | 85 | Investment Holding Company | |
Connect M77/GSO plc (ii)(iv) | 85 | Infrastructure Concession | |
Connect Roads Cambridgeshire Holdings Ltd | 20 | Investment Holding Company | |
Connect Roads Cambridgeshire Intermediate Ltd | 20 | Infrastructure Concession | |
Connect Roads Cambridgeshire Ltd | 20 | Infrastructure Concession | |
Connect Roads Coventry Holdings Ltd | 20 | Investment Holding Company | |
Connect Roads Coventry Intermediate Ltd | 20 | Infrastructure Concession | |
Connect Roads Coventry Ltd | 20 | Infrastructure Concession | |
Connect Roads Ltd (iv) | 25 | Investment Holding Company | |
Connect Roads Northamptonshire Holdings Ltd | 20 | Investment Holding Company | |
Connect Roads Northamptonshire Intermediate Ltd | 20 | Infrastructure Concession | |
Connect Roads Northamptonshire Ltd | 20 | Infrastructure Concession | |
Connect Roads South Tyneside Holdings Ltd | 20 | Investment Holding Company | |
Connect Roads South Tyneside Ltd | 20 | Infrastructure Concession | |
Connect Roads Sunderland Holdings Ltd | 20 | Investment Holding Company | |
Connect Roads Sunderland Ltd | 20 | Infrastructure Concession | |
East Wick and Sweetwater Projects (Holdings) Ltd (iv) | 50 | Infrastructure Concession | |
East Wick and Sweetwater Projects (Phase 1) Ltd (iv) | 50 | Infrastructure Concession |
% held by the | ||
Entity | Group | Principal activity |
East Wick and Sweetwater Projects (Phase 2) Ltd (iv) | 50 | Infrastructure Concession |
East Wick and Sweetwater Projects (Phase 3) Ltd (iv) | 50 | Infrastructure Concession |
East Wick and Sweetwater Projects (Phase 4) Ltd (iv) | 50 | Infrastructure Concession |
East Wick and Sweetwater Projects (Phase 5) Ltd (iv) | 50 | Infrastructure Concession |
East Wick and Sweetwater Projects (Phase 7A) Ltd (iv) | 50 | Infrastructure Concession |
East Wick and Sweetwater Projects (Phase 7) Ltd (iv) | 50 | Infrastructure Concession |
East Wick and Sweetwater Finance (Holdings) Ltd (iv) | 50 | Investment Holding Company |
East Wick and Sweetwater Projects (Finance) Ltd (iv) | 50 | Infrastructure Concession |
Gwynt y Môr OFTO Holdings Ltd (ii)(iv) | 60 | Investment Holding Company |
Gwynt y Môr OFTO Intermediate Ltd (ii)(iv) | 60 | Infrastructure Concession |
Gwynt y Môr OFTO plc (ii)(iv) | 60 | Infrastructure Concession |
Humber Gateway OFTO Holdings Ltd (iv) | 20 | Investment Holding Company |
Humber Gateway OFTO Intermediate Ltd (iv) | 20 | Infrastructure Concession |
Humber Gateway OFTO Ltd (iv) | 20 | Infrastructure Concession |
South Cambridgeshire Projects LLP (v) | 50 | Infrastructure Concession |
Thanet OFTO Holdco Ltd (iv) | 20 | Investment Holding Company |
Thanet OFTO Intermediate Ltd (iv) | 20 | Infrastructure Concession |
Thanet OFTO Ltd (iv) | 20 | Infrastructure Concession |
Connect Plus House, St Albans Road, South Mimms, Hertfordshire EN6 3NP | ||
Connect Plus (M25) Holdings Ltd (iii)(iv) | 15 | Investment Holding Company |
Connect Plus (M25) Intermediate Ltd (iii)(iv) | 15 | Infrastructure Concession |
Connect Plus (M25) Issuer plc (iii)(iv) | 15 | Infrastructure Concession |
Connect Plus (M25) Ltd (iii)(iv) | 15 | Infrastructure Concession |
Maxim 7, Maxim Office Park, Parklands Avenue, Eurocentral, Holytown ML1 4WQ | ||
Holyrood Holdings Ltd | 20 | Investment Holding Company |
Holyrood Student Accommodation Holdings Ltd | 20 | Infrastructure Concession |
Holyrood Student Accommodation Intermediate Ltd | 20 | Infrastructure Concession |
Holyrood Student Accommodation plc | 20 | Infrastructure Concession |
Holyrood Student Accommodation SPV Ltd | 20 | Infrastructure Concession |
% held by the | ||
Entity | Group | Principal activity |
Westminster House, Crompton Way, Segensworth West, Fareham, Hampshire PO15 5SS | ||
Pevensey Coastal Defence Ltd | 25 | Infrastructure Concession |
C/O Pario Ltd, 18 Riversway Business Village, Navigation Way, Preston PR2 2YP | ||
Consort Healthcare (Birmingham) Funding plc | 40 | Infrastructure Concession |
Consort Healthcare (Birmingham) Holdings Ltd | 40 | Investment Holding Company |
Consort Healthcare (Birmingham) Intermediate Ltd | 40 | Infrastructure Concession |
Consort Healthcare (Birmingham) Ltd | 40 | Infrastructure Concession |
9 Amberside House Wood Lane, Paradise Industrial Estate, Hemel Hempstead, Hertfordshire, England HP2 4TP | ||
Pebblehall Bio Power Ltd | 29.2 | Investment Holding Company |
Urban Electric Networks Ltd | 25 | Infrastructure Concession |
Welland Bio Power Ltd | 29 | Infrastructure Concession |
% held by the | ||
Entity | Group | Principal activity |
Bermuda | ||
Clarendon House, 2 Church Street, Hamilton HM 11 | ||
CP Bay Carry A LP (iii) | 20 | Infrastructure Concession |
CP Bay Carry B LP (iii) | 20 | Infrastructure Concession |
British Virgin Islands | ||
Vistra Corporate Services Centre, Wickhams Cay II Road Town, Tortola VG1110 | ||
Gammon Asia Ltd | 50 | Management Company |
Gammon Construction Holdings Ltd | 50 | Investment Holding Company |
Canada | ||
Taylor McCaffrey LLP, 900-400 St. Mary Avenue, Winnipeg, MB, R3C 4K5 | ||
CWH Facilities Management,LP (iii) | 50 | Infrastructure Concession |
CWH FM GP Inc | 50 | Infrastructure Investment |
CWH Design – Build GP (iii) | 50 | Infrastructure Investment |
China | ||
Hong Kong Avenida da Praia Grande, n°429, 25° andar D, em Macau | ||
BBE&M (Macau) Ltd | 50 | Electrical and Mechanical |
Contracting | ||
Gammon Building Construction (Macau) Ltd | 50 | Building Construction |
No. 457, Shatian Section, Ganggang Avenue, Shatian Town, Dongguan City, Guangdong Province | ||
Dongguan Pristine Metal Works Ltd | 50 | Manufacturing Services |
25th Floor, Jardine House, 1 Connaught Place, Central, Hong Kong | ||
Sanfield‑Gammon Construction JV Company Ltd | 50 | Construction Services |
22/F, Tower 1, The Quayside, 77 Hoi Bun Road, Kwun Tong, Kowloon, Hong Kong | ||
AsiaBuild Ltd | 50 | Dormant |
Balfour Beatty E&M Ltd | 50 | Dormant |
Digital G Ltd | 50 | Technology and Innovation |
Entasis Ltd | 50 | General Contractor |
Gammon Building Construction Ltd | 50 | Building Construction |
Gammon Capital Ltd | 50 | Dormant |
Gammon Capital Management Ltd | 50 | Dormant |
% held by the | ||
Entity | Group | Principal activity |
Gammon China Ltd | 50 | Investment Holding Company |
Gammon Concrete Services Ltd | 50 | Dormant |
Gammon Construction (China) Ltd | 50 | Building Construction |
Gammon Construction (Vietnam) Holdings Ltd | 50 | Construction and Project |
Management | ||
Gammon Construction Consultants (Shenzhen) Ltd | 50 | |
Gammon Construction Ltd (ii) | 50 | Engineering and Construction |
Gammon E&M Ltd | 50 | Engineering Services |
Gammon Engineering & Construction Company Ltd | 50 | Engineering and Construction |
Gammon Engineering Ltd | 50 | Dormant |
Gammon Finance Ltd | 50 | Finance and Investment |
Gammon Interiors Ltd | 50 | Dormant |
Gammon Management Services Ltd | 50 | Construction Management |
Services | ||
Gammon Plant Ltd | 50 | Plant and Equipment Hire and |
Maintenance | ||
Gold Tactics Investment Ltd | 50 | Dormant |
Into G Ltd | 50 | Interior Fit‑Out and Contracting |
Lambeth Associates Ltd | 50 | Management and Consultancy |
Services | ||
Pristine Metal Works Ltd | 50 | Investment Holding Company |
7/F & 8/F Tower A, Sunhope E Metro, 7018 Caitian Road, Futian District, Shenzhen, People’s | ||
Republic of China | ||
Gammon Construction Consultants (Shenzhen) Ltd | 50 | Support Services |
Ireland | ||
3 Dublin Landings, North Wall Quay, Dublin 1, D01 C4E0 | ||
Balfour Beatty CLG Ltd | 50 | Support Services |
C/O Pario SPV Management Limited, Suite 54, Morrison Chambers, 32 Nassau St, Dublin 2, D02 AP29 | ||
Healthcare Centres PPP Holdings Ltd | 40 | Investment Holding Company |
% held by the | |||
Entity | Group | Principal activity | |
Healthcare Centres PPP Ltd | 40 | Infrastructure Concession | |
Malaysia | |||
Unit B-9-7, Level 9, Capital 2, Oasis Square, No.2 Jalan PJU 1A/7A, Ara Damansara, 47301 | |||
Petaling Jaya, Selangor, Malaysia | |||
Gammon Sdn Bhd | 50 | Dormant | |
Pesaka Gammon Construction Sdn Bhd | 15 | Dormant | |
Philippines | |||
G/F Makati Stock Exchange, Ayala Avenue, Makati City, Metro Manila, Philippines | |||
Gammon Philippines, Inc. | 40 | General Construction | |
MG Construction Ventures Holdings, Inc. | 33 | Property Investment | |
Singapore | |||
239 | Alexandra Road, 159930 | ||
Digital G (Singapore) Pte. Ltd | 50 | Equipment Services | |
Gammon Construction and Engineering Pte. Ltd | 50 | Construction Services | |
Gammon Construction Holdings (S) Pte. Ltd | 50 | Investment Holding Company | |
Gammon Pte. Ltd | 50 | Engineering and Construction | |
Lambeth Associates Design & Consultancy Pte Ltd | 50 | Management and Consultancy | |
Services | |||
Thailand | |||
21st Floor, Times Square Building, 246 Sukhumvit Road, Klongtoey Sub-District, Klongtoey | |||
District, Bangkok 10110, Thailand | |||
Gammon (Thailand) Ltd | 49 | Dormant | |
23rd Floor, Times Square Building, 246 Sukhumvit Road, Klongtoey Sub-District, Klongtoey | |||
District, Bangkok 10110, Thailand | |||
Gammon Construction (Thailand) Ltd | 24.5 | Dormant | |
Thai Gammon Ltd | 24.5 | Dormant | |
United States | |||
Corporation Service Company, d/b/a CSC-Lawyers, Incorporating Service Company, 211 E. 7th | |||
Street, Suite 620, Austin TX 78701-3218 | |||
Northside Campus Partners, LP (iii) | 5 | Infrastructure Concession | |
Northside Campus Partners 2,LP (iii) | 5 | Infrastructure Investment | |
Northside Campus Partners 3, LP (i)(iii) | 5 | Infrastructure Concession | |
Northside Campus Partners 4, LP (i)(iii) | 5 | Infrastructure Concession |
% held by the | ||
Entity | Group | Principal activity |
Northside Campus General Partner, LLC | 50 | Infrastructure Concession |
Corporation Service Company, 251 Little Falls Drive, Wilmington DE19808 | ||
BBC – ApexOne Carolina Cove, LLC | 50 | Infrastructure Investment |
BBC – ApexOne Chenal Pointe, LLC | 50 | Infrastructure Investment |
BBC – ApexOne Landings, LLC | 50 | Infrastructure Investment |
BBC – ApexOne Lexington, LLC | 50 | Infrastructure Investment |
BBC – ApexOne Paces Brook, LLC | 50 | Infrastructure Investment |
BBC – ApexOne Retreat, LLC | 50 | Infrastructure Investment |
BBC – ApexOne San Mateo, LLC | 50 | Infrastructure Investment |
BBC – ApexOne Southwind, LLC | 50 | Infrastructure Investment |
BBC Army Integrated, LLC | 10 | Infrastructure Investment |
Carolina Cove (Wilmington) Owner, LLC | 50 | Infrastructure Investment |
Chenal Pointe (Little Rock) Owner, LLC | 50 | Infrastructure Investment |
LAX Integrated Express Solutions Holdco, LLC | 27 | Infrastructure Concession |
LAX Integrated Express Solutions, LLC | 27 | Infrastructure Concession |
Landings (Jacksonville) Owner, LLC | 50 | Infrastructure Investment |
Lexington (Ridgeland) Owner, LLC | 50 | Infrastructure Investment |
Paces Brook (Columbia) Owner, LLC | 50 | Infrastructure Investment |
San Mateo (Kissimmee) Owner, LLC | 50 | Infrastructure Investment |
Southwind (Memphis) Owner, LLC | 20 | Infrastructure Investment |
Southwind (Memphis) Holdings, LLC | 20 | Infrastructure Investment |
Swiftsure Housing Partners, LLC | 23 | Infrastructure Concession |
View SA Holding Company LP (i)(iii) | 87 | Infrastructure Investment |
View SA LLC (i) | 87 | Infrastructure Investment |
Corporation Service Company, 1900 W Littleton Blvd., Littleton, CO 80120 | ||
Denver Transit Constructors LLC | 30 | Design and Construction |
Denver Transit Operators LLC | 50 | Operations and Maintenance |
Denver Transit Systems LLC | 50 | Design and Construction |
% held by the | ||
Entity | Group | Principal activity |
National Registered Agents, Inc. 1209 Orange Street Wilmington DE 19801 United States | ||
CHC RES 20 – Mt. Laurel LLC | 31 | Infrastructure Investment |
Mt. Laurel CHC Equity LLC | 31 | Infrastructure Investment |
CHC Mt. Laurel LLC | 31 | Infrastructure Investment |
Vietnam | ||
5th Floor, Gemadept Tower, 2Bis–4–6 Le Thanh Ton Street, Ben Nghe Ward, District 1, Ho Chi | ||
Minh City, Vietnam | ||
Gammon Construction Vietnam Co. Ltd | 50 | Building Construction and |
Management Services |
% held by the | ||
Entity | Group | Principal activity |
United Kingdom | ||
3 Sidings Court, White Rose Way, Doncaster, England, DN4 5NU | ||
UBB Waste (Essex) Ltd | 30 | Dormant |
United States | ||
Corporation Service Company, 251 Little Falls Drive, Wilmington DE 19808 | ||
ACC Group Housing, LLC (i) | 100 | Infrastructure Concession |
AETC Housing LP (i)(ii) | 100 | Infrastructure Concession |
AMC West Housing LP (i)(ii) | 100 | Infrastructure Concession |
Carlisle/Picatinny Family Housing LP (ii) | 10 | Infrastructure Concession |
FDWR Parent LLC | 10 | Infrastructure Concession |
Fort Bliss/White Sands Missile Range Housing LP (ii) | 10 | Infrastructure Concession |
Fort Carson Family Housing LLC | 10 | Infrastructure Concession |
Fort Detrick/Walter Reed Army Medical Center Housing | 100 | Infrastructure Concession |
LLC (i) | ||
Fort Eustis/Fort Story Housing LLC | 10 | Infrastructure Concession |
Fort Eisenhower Housing LLC | 10 | Infrastructure Concession |
Fort Hamilton Housing LLC | 10 | Infrastructure Concession |
Fort Jackson Housing LLC | 10 | Infrastructure Concession |
Lackland Family Housing, LLC (i) | 100 | Infrastructure Concession |
Leonard Wood Family Communities, LLC | 10 | Infrastructure Concession |
Northeast Housing LLC | 10 | Infrastructure Concession |
Northern Group Housing, LLC (i) | 100 | Infrastructure Concession |
Southeast Housing LLC (i) | 100 | Infrastructure Concession |
Stewart Hunter Housing LLC | 10 | Infrastructure Concession |
Vandenberg Housing LP (i)(ii) | 90 | Infrastructure Concession |
Western Group Housing, LP (i)(ii) | 100 | Infrastructure Concession |
West Point Housing LLC | 10 | Infrastructure Concession |